HomeMy WebLinkAboutGrant Related - BOCC (004)GRANT COUNTY
BOARD OF COUNTY COMMISSIONERS
Memo
To: Board of County Commissioners
I" -
Janice Flynn, Administrative Services Coordinato
Data August 12, 2021
Re: Authorization for Release, of BOCC Approved Funds, Dept of Commerce,
T -RAP Grant #21-46160-108, Reimbursement #10,, O/C, Request #3
01C has requested reimbursement for the above -referenced grant, per the contracted
guidelines in the amount of $95,339.93. The invoice and supporting documentation is
attached for review.
I am requesting the release of funds for payment to 01C in the amount of $95,339.93.
Thank you.
Dated this day of
Board of County Commiss-a
Grant County. Washington
A 12rovo- Dis
Dist # I Dist #I
gist #21 r Dist #2
Dist #3 mst #3
Dist # I
Dist #2
mist ##3
Fill
RECEIVED
}y " A ! J 6 33' 0. 251
�q.�'e, N T M L 111 TY i""'(j M 1AA, I SS 1. 0 IN E t: S
C.;
I
Lead Grantee Name: I List Sub Grantee Names Below
Report Week or Month/Year: JULY 2021 101C OF WASHINGTON I I I
Total
gllvwgv-%. I W1&%A1*
%e -, -. .0 v .. .. a v —
General Ledger System
OIC OF WASHINGTON
For User: INGRID FRANK
Fund Expenditure, report for. 377 - TRAP GRIT 3/1121-9[30122 (Fund status: Active)
Page:
Paqe 2 of 2
Report year: 3/1/2021 thru 9/3012022
Period ending: July 2021
Date:
8/612021
Time:
8:32:44 AM
Alandliv-_
—To Date–
Account Budget
Expenditures Pct
Budget
Expenditures
Pct
Annual budget
Unexpended
Total for sub program > $2,954.00
$8,590-58 290-81%
$14,770-00
$212834.84
147-83%
$567:270M
$347435.16
Total for program 25 $2,954:00
<: ,590.593 290-91%
$14,770.00
$21-8-34.84
147-W-4
$5-6,270M
34,4M`6
Program: _7S
30 DIRECT SERVICES
5619 HOUSING ASSTIRENT $1,842.00
$391947.34 ?168-69%
$9,210.00
$68,374.51
742.39%
$35,000.00
($33,374w51)
5959 SERVICES $16,578.30
$21,411.70 129..16%
$82,890-00
$81,569.21
98-41%
$315t000.00
$233,430.79
Total for sub program $18,420.00
S, 61,359.134 2.3.3.11%
$92,100.00
$149,943.72
162.81%
$350,000.00
$200,056.28
Total for program 30 $18,420,00
$64,359-04 333.11%
$92,100-00
$1493943-72
162.81%
$350,000-00
$200,056-28
_V C". 39 00�_ �01
Program: 50 BLDG MAINTIFACILITY
z _e4 - _7 _q_ T
5601 DEPRECIATION EXP BLDG. $9-00
0.001%
$45-00
$79.55
176.73%
5179M
$99-45
5602 DEPRECIATION EXP EQUIP $2-00
$0.00 0-00%
$10.00
$mi
0.10%
$43.00
$42-99
5611 SPACE $19.00
S0-00 0_00%
$95-00
$128-81
135.59%
$366.00
$237-19
5630 UTILITIES $16.00
$0-00 0-00%
$80.00
$169.34
211-68%
$322.00
$152.66
5640 BUILD- REPAIR/MAINT- $15-00
MOO 0.00%
$75.00
$150.70
200.93%
$297-00
$146-30
5910 INSURANCE $0.00
$0.00 0.00%
$0-00
$0.05
0-00%
$1.00
$0-95
5912 LIABILITY INSURANCE $2-00
$0.00 0.00%
$10-00
$33-91
339-10%
$56-00
$22.09
Total for sub program
0_00%
$315-00
$562.37
178.53%
S7.04
Total for program 50 $63.00
$0-00 0.00%
$315.00
ITS 53% �!5Tkl 4-00
$701.63,
Total for department 010 521437-00
$697949,62 326-30%
$1071185-00
$172,340-93
160.79%
$407,534.00
$235);193.07
Fund Totals $22,192.00
$69,949-62 315.20%
$110,960-00
$180,621.60
162.78%
$4211,918-00
$241 1296.40
\Ak �A, f Y\; (2 ra
1) n
CIA
ct
t
t I
<1
gf
3
t-
\-J 4 Ce 1+
r -A
9. Lj
C.,
General Ledger System
01C OF WASHINGTON
For User: INGRID FRANK
Fund Expenditure report for: 377 - TRAP GRNT 3/1/21-9/30/22 (Fund status: Active)
Page:
Page 1, of 2
Report year: 31112021 thru 913012022
Period ending: July 2021
Date.-
8/6/2021
Time.
8:32:43 AM
Account
-Ta.Date____
Department: 009 INDIRECT ADMIN
B.udget
Expenditures
Pct
Budget
Expenditures
Pct
Annual budget
Unexpended
Program: 02 ADMIN. POOL - BASE
5312 SALARY ADM. ALLOCATION
$469.00
$0.00
0-00%
$2.,345.00
$4,969-28
211.91%
5354 P/R TAX & BEN- ADM ALLOC.
-
$196.00
$0-00
$8,91&00
$3,948,72
5999 NON PERSONNEL ADM. ALLOC.
0.00%
$980.00
$2,394-33
244-32%
$3,740-00
$4,345.67
$90.00
$0-00
0.00%
$450.00
$917-06
203.79%
$1,726.00
$808-94
Total for sub program
$755-00
$0-00
0.00%
$3,775.00
$8,280.67
219.36%
$14
.
Total for program 02
,384.00
$6,1 03.33
$755.00
$0.00
0.00%$31775.00
$ST280.67
219-36%
$14,384-00
$67103.33
Total for department 009
$755.00�
Department: 010 M PROGRA
�o L
Li 6
0.00%
Ake�s
$3775.00
$8,280.67
akA ��
219.36% $141 �,384-00
$6,1 03-33
Program: 25 PROGRAM SUppORT
q,
5311 SALARIESMAGES EXPENSE
5351 FICA,OIC EXP
$1,933.0
$5,732.03
296-54%
$9,665-00
$14,555.70
150. 60%
$3 6,727.00
$22,17130
5352 L AND 1,01C SHARE
$143.00
$418.59
292-72%
$715.00
$1,068.66
149-46%
$2,725.00
$1,656.34
5353 STATE UCI(ES),OIC ESP
$18.00
$39.44
219.11%
$90.00
$112.21
124.68%
$342.00
$229.79
5355 PAID FAMILY MEDICAL LEAVE
$33-00
$124.97
378.70%
$165.00
$317.34
192.33%
$642.00
$324.66
5360 DISABILITY OIC EXPENSE
$8.00
$23.80
297.50%
$40.00
$59.26
148-15%
$156.00
$96.74
5361 MEDICAL INSURANCE,OIC EXP
$19.00
$50.30
264-74%
$95.00
$134.69
141.78%
$375.00
$240.31
5362 LIFE INSURANCE Ell'$7,858.00
$413.00
$1,200-29
290.63%
$27065.00
$22588-09
125.33%
$5,269.91
-01C
5363 PENSION,01C EXP
$7.00
$19-98
285-43%
$35-00
$53-50
152.86%
$148-00
$94.50
5364 ACCRUED PTO EXp
$144�00
$416-36
289-14%
$72G-00
$1,096-G5
152.23%
$2,752.00
$17655-95
5602 DEPRECIATION EXP EQUIP
$137.00
$553-32
403.88%
$685.00
$17208-58
176.44%
$2,605.00
$1,396.42
5700 CONSUMABLES
$0.00
$100
0.00%
$0 00
$8-40
0.00%
$0-00
($8-40)
5728 DRUG)ALCOHOL REHAB SCREE
$40-00
$0-00
0.00%
$200.00
$0.00
0.00%
$776.00
.
$1 776_00
5800 EQUIPMENT
$1.00
$0.00
0.00%
$5.00
$0.00
0.00%$3G.
00
$30-00
5910 INSURANCE
$20-00
$0-00
0.00%
$100.00
$0.00
0.00%
$386-00
$386.00
5945 ADVERTISING
$8.00
$0-00
0.00%
$40.00
$45.50 113.75%
$160-00
$114-50
5960 COMMUNICATION
$0.00
$0.00
0.00%
$0-00
$450.00
0.00%
$0.00
($450.00)
$30-00
$11-50
38-33%
$150.00
$136.86
91.24%
$588.00
$451.14
General Ledger System
OIC OF WASHINGTON
For User, INGRID FRANK
P • ��
Fund Expenditure report for:
377 - TRAP GRNT 3/1/21-9/30/22
Fund status. Active
Report year: 3/'x/2021 thru 9130/2022
21
Period ending: June 2 '�
Ime_
To
Account
Budget
Expenditures Pct Budget Expenditures Pct Annual budget
expended
Total for sub program ----->
$2,954.00
$13,019.26 440-73% $11,816.00 $13,244.26 112.09%
$56,270-00
$43,025.74
Total for program 25 _
$2,954,0n
$93,019.28-440a731D $11, 816-00 $1.3, 244.26 112.09%
$56, 271.00
$43,025.74
+q
• L-•.•�Is
30 DIRECT SERVICES
Program:
5619 HOUSING ASSTIRENT
$1,842.00
$25,187.17 1367.38% $7,368.00 $28,427.17 385.82%
$35,000.913
$6,572.83
5959 SERVICES
$16,578«00
$34,753.29 209M% $66T312.00 $50,157.51 90.72%
$3151000.00
$2541842.49
Total for sub program
$18,420.00
$59,940-45 325-41% $73,680.00 $88,584.58 •120.23%
$3501000.00
$261,415.32
Total for program 30
$187420.00
_ $59,940.46 .325.41 % $73,6,80.00 $88,584.58 12023%
$350,000.00
$26171415-32
t
Program, 50 BLDG i�IAtI�ITIFACILIT'�
..
;� �C� 1�� s
5601 DEPRECIATION EXP BLDG_ $9.00
$79.55 883.89%$36-00 $79.55 220-97%
$179.00
$99.45
5602 DEPRECIATION EXP EQUIP
$2.00
$13.01 0.50% $8.00 $0.01 0.13%
$43.00
$42.99
5611 SPACE
$19,00
$128.81 677.9510 $76.00 $128_81 169.49%
$366.00
$237.99
5630 UTILITIES
$16.00
$169.34 1058.38% $64.00 $169.34 264.59%
$322.00
$152.66
5640 BUILD. REPAIR/MAINT_
$15.00
$150.70 1004.67% $60-00 $150.70 251,17%
$297-00
$146.30
5910 INSURANCE
$0.00
$0.05 0.00% $0.00 $0-05 0.00%
$1.00
$0.95
5912 LIABILITY INSURANCE
$2.00
$33.91 1695.50% $8.00 $33.91 423.88%
$56.00
$22.09
Total for sub program ----->
$63.00
$562.37 892:65% $252.00 $562.37 223.1165%
'31264 0
$701.63
....---LL
-M
or program
3.00
+' f.._•-----� -.�-
:}i
546.3 ,VL+% $252.00 Tice"YTotal
,
;7J VV
Totafor department ent 010---
$21,437.003
$73,522.09 342.97% $85,748.130 $102,391.31 1'19.41%
$407,534.00
5.30-5,142_69
Fund Totals
$22,192.00
$78, 378.20 353.18 �� $88,768.09 $110,671.98 124'.68%
$421 918.00
,
�11 y.2450�' • � � = rte.,
•..
ti•,.,-•�..,.
t ,.
���`.•- �-`" ��t � . t � ,rte% '� �° �
-...•$ C �t J j � .! �� 1- .. F•.,. s . -+ :rty s _ y . 3 .+C. -€ R' '- .
<'-•'
a1, �•(.^++',,, ' 1 s
- E .,;,.,,y r-• '-
' (
_
. "� t ,, A
( 1 "••^"n°•••.....' ^j g. ...}- i �f �,#' ! 1 a.' . i •: i `' ! `
ic
V 1 r^ A
�<. I (j
' r i , ,,r�^�• lV
_
s
114
aq�L `-
�` V �•ti'�i , i
r
•�
`moi A l_•✓
OIC OF WASHINGTON
For User: INGRID FRANK
Fund Expenditure report for:
Report year: 3/1/2021
General Ledger System
JI
377 - TRAP GRNT 3/1/21-9/30/22 (Fund status: Active) D ea 8/12/2021
June 2021
thru 9/30/2022 Period ending. 4 3t TIS ti`
Account
Department: 009 INDIRECT ADMIN
Program: 02 ADMIN. POOL - BASE
5312 SALARY ADM- ALLOCATION
5354 P/R TAX & BEN- ADM ALLOC.
5999 NON PERSONNEL ADM- ALLOC.
Total for sub program ->
Total for program 02 -->
Total for department 009 --->
Department: 010 PROGRAM
Program:
25 PROGRAM SUPPORT
5311
SALARIES,WAGES EXPENSE
5351
FICA,OIC EXP
5352
L AND IOIC SHARE
5353
STATE UCI(ES),OIC EXP
5355
PAID FAMILY MEDICAL LEAVE
5360
DISABILITY OIC EXPENSE
5361
MEDICAL INSURANCE,01C EXP
5362
LIFE INSURANCE101C EXP
5363
PENSIONOIC EXP
5364
ACCRUED PTO EXP
5602
DEPRECIATION EXP EQUIP
5700
CONSUMABLES
5728
DRUGIALCOHOL REHAB SCREE
5800
EQUIPMENT
5910
INSURANCE
5945
ADVERTISING
59603
COMMUNICATION
$755-00
$4,856.11
643.19%
$3,020.00
'$8,280.67
274.19%
$14,384.00
$755.00
$4,{856.11 - 48.19%
$3,020.00
$8,280,67
-To Date -
$14,384-00
Budget
Expenditures
Pct
Budget
Expenditures
Pct
Annual budget
Unexpended
$469-00
$2,983.16
636.07%
$11876.00
$41969.28
2264.89%
$8,918.00
$3,948-72
$196.00
$1,386.08
707.18%
$784.00
$2,394-33
305-40%
$3,740.00
$1,345.67
$90.00
$486-87
540.97%
$360.00
$917-06
254.74%
$1,726}00
$808.94
$755.00
$4,856.11
643-19%
$3,020.00
$8,280-67
274-19%
$143384.00
$6,103.33
$755-00
$4,856.11
643.19%
$3,020.00
'$8,280.67
274.19%
$14,384.00
$755.00
$4,{856.11 - 48.19%
$3,020.00
$8,280,67
274-19%
$14,384-00
IF t I tr
$1,933.00
$8,823.67
456.48%
$7,732.00
$8,823.67
114.12%
$36,727-00
$143,00
$650.07
454-59%
$572.00
$650.07
113.65%
$27725.00
$18.00
$72.77
404.28%
$72-00
$72.77
101.07%
$342-00
$33.00
$192.37
582.94%
$132.00
$19237
145.73%
$642.00
$8.00
$35.46
443.25%
$32.00
$35-46
110.81%
$156-00
$19.00
$84.39
444.16%
$76.00
$84.39
111-04%
$375.00
$413-00
$11387.80
336-03%
$1,652.00
$17387-80
84-01%
$71858.00
$7-00
$33.52
478-86%
$28.00
$33-52
119.71%
$148.00
$144-00
$679-69
472.0110
$576.00
$679.69
118.00%
$2,752.00
$137-00
$655.26
478.29%
$548.00
$655-26
119-57%
$2,605.00
$0.00
$8.40
0.00%
MOO
$8.40
0-00%
$0-00
$40-00
$0.00
0.00%
$160.00
$0-00
0_000/0
$776.00
$1.00
$0.00
0-00%
$4.00
$0.00
0.00%
$30.00
$20-00
$0.00
0-00%
$80.00
$0.00
0.00%
$386.00
$8.00
$45.50
568-75%
$32.00
$45-50
142,19%
$160-00
$0.00
$225.00
0.00%
$0.00
$450,00
0.00%
$0.00
$30.00
$125,36
417.87%
$120,00
$125.36
104.47%
$588.00
$6,103.33
$6,103.33
$27,903.33
$2,074-93
$269.23
$449-63
$120.54
$290.61
$6,470.20
$114-48
$2,072.31
$1,949-74
($8-40)
$776-00
$30.00
$386-00
$114.50
($450-00)
$462-64
Summary Information
Lead Grantee:
OIC OF WASHINGTON
County(s)e
GRANT AND ADAMS
Service Month:
Jul -21
Number of Households Applied:
62
Number of Households Received Assistance: 62
Number of Households Received Housing Stability Services Only: 0
Total Amount Expended on Housing Stability Services:
Total Amount of Approved blousing .Stability Services Not Yet Expended: $0.00
Total Dollar Value of Approved T -RAP Applications that Have Not Yet Been Paid: 0
Total Amount Expended On Administrative Expenses: $14,472.51, pick ups June Exp not yet billed
from June.
Total Amount of Approved Administrative Expenses Not Yet Expended. 0
TRAP Provider
Head of
Head of
Head of
Head of.Household Ethnicity
Nurr' be
Number
-Tota! Monthly
Organization
Household
Househol
- Household
_
-r of
Househ
.,Income
is 18-24 or
d Gender
Race.
Househ
old
Unaccompa
old
Nlembe
nied Youth
=
iViebe
rs
16,17
rs
Under
_
-
18
OIC OF WASHINGTON
1736
Yes
Female
White
Hispanic /Latinx
2
0
$
2,566.94
OIC OF WASHINGTON
1736
Yes
Female
White
Hispanic / Latinx
2
0
$
21566.94
OIC OF WASHINGTON
1278
Yes
Female
White
Non -Hispanic / Non-Lat1 nx
2
0
$
111764.00
OIC OF WASHINGTON
1350
Yes
Female
White
Non -Hispanic / Non-Latinx
3
1
$
21702.20
OIC OF WASHINGTON
1350
Yes
Female
White
Non -Hispanic / Non-Latinx
3
1
$
21702.20
OIC OF WASHINGTON
1130
Yes
Male
White
Non -Hispanic / Non-Latinx
1
0
$
794.00
OIC OF WASHINGTON
532
Yes
Female
White
Hispanic / Latinx
3
2
$
2,473.47
OIC OF WASHINGTON
PA -SHE
Yes
Male
White
Non -Hispanic / Non-Latinx
2
0
$
248.00
OIC OF WASHINGTON
1725
Yes
Female
White
Non -Hispanic / Non-Latinx
3
2
$
31005.07
OIC OF WASHINGTON
924
Yes
Female
Black or Afr"i Non -Hispanic / Non-Latinx
5
4
$
772.00
OIC OF WASHINGTON
626
Yes
Female
White
Non -Hispanic / Non-Latinx
2
1
$
814.00
OIC OF WASHINGTON
626
Yes
Female
White
Non -Hispanic / Non-Latinx
2
1
$
814.00
OIC OF WASHINGTON
1730
Yes
Female
White
Hispanic / Latinx
3
2
$
31082.66
OIC OF WASHINGTON
PA-HUN
YesMale
White
Non -Hispanic / Non-Latinx
1
0
$
1,710.00
OIC OF WASHINGTON
2324
Yes
Male
White
Non -Hispanic / Non-Latinx
8
6
$
21990.28
OIC OF WASHINGTON
2324
Yes
Male
White
Non -Hispanic / Non-Latinx
8
6
$
21990.28
OIC OF WASHINGTON
PA-GON
Yes
Female
White
Non -Hispanic / Non-Latinx
1
0
$
794.00
OIC OF WASHINGTON
1642
Yes
Female
White
Hispanic/Latinx
5
2
$
41394.59
OIC OF WASHINGTON
1767
Yes
Female
White
Non -Hispanic /Non-Latinx
6
3
$
1,708.00
OIC OFWASHINGTON
802
Yes
Female
White
Hispanic/Latinx
8
6
$
11791.54
OIC OF WASHINGTON
1155
Yes
Female
White
Hispanic/Latinx
4
2
$
21468.14
OIC OFWASHINGTON
1758
Yes
Female
White
Non -Hispanic /Non-Latinx
1
0
$
21182.14
OIC OF WASHINGTON
PA -GAR
Yes
Female
White
Hispanic/Latinx
2
1
$
11215.25
OIC OF WASHINGTON
733
Yes
Female
Black orAfn Non-Hispanic/Non-Latinx
2
0
$
1,390.31
OIC OF WASHINGTON
1435
Yes
Female
White
Non -Hispanic /Non-Latinx
1
0
$
11057.50
OIC OF WASHINGTON
1205
Yes
Female
Asian
Non -Hispanic /Non-Latinx
1
0
$
175.00
OIC OF WASHINGTON
1205
Yes
Female
Asian
Non-Hispanic/Non-Latinx
1
0
OIC OF WASHINGTON
2284
Yes
Female
White
Hispanic/Latinx
4
3
$
851.10
OIC OFWASHINGTON
2284
Yes
Female
White
Hispanic/Latinx
4
3
$
851.10
OIC OFWASHINGTON
PA-BAK
Yes
Female
White
Non -Hispanic /Non-Latinx
1
0
$
11130.00
OIC OF WASHINGTON
1735
Yes
Male
White
Non -Hispanic /Non-Latinx
1
0
$
535.00
OIC OFWASHINGTON
1735
Yes
Male
White
Non -Hispanic /Non-Latinx
1
0
$
535.00
OIC OF WASHINGTON
347
Yes
Male
White
Hispanic/Latinx
1
0
$
1,065.32
OIC OF WASHINGTON
1599
Yes
Female
White
Hispanic/Latinx
2
1
$
1,023.12
OICOFWASHINGTON
1775
Yes
Male
White
Hispanic/Latinx
2
0
$
3,112.68
OIC OF WASHINGTON
1476
Yes
Male
White
Hispanic/Latinx
2
0
$
2,545.23
OIC OF WASHINGTON
3675
Yes
Female
White
Non -Hispanic /Non-Latinx
4
2
$
2,173.09
OIC OF WASHINGTON
1771
Yes
Male
White
Hispanic/Latinx
1
1
$
11991.72
OIC OF WASHINGTON
1776
Yes
Female
White
Non -Hispanic /Non-Latinx
2
0
$
2,373.17
OIC OF WASHINGTON
1776
Yes
Female
White
Non -Hispanic /Non-Latinx
2
0
$
21373.17
Totals Rent Assistance` Utility Assistance
J11;
01 1 Households who m'Q p fetatal ►I n ►
art,
z �
Amnli
%Ql)SrlG r Sum; �f pafd n�drJ#it Ifo r H
�lRti71#�fu�{ir�T !":"+���` i�tir� • �'
3
1 5550.00
t
>r
t ,,
,147.34
OtherHusingCosts
77'�
Vt-
'•!Mi`1+���*�Y.$'�'�F...7 WLR '���ts.�`y.:
Female
47
American Indian or
75%
Alaska Native
0
0%
Non -Hispanic./ Non-
Latinx
33
o
S2/
30% AMI or less 33
52% Yes 62 98%
.
Between30% AMI and50%
Male
15
24% Asian
4
6%
Hispanic/ Latinx
29
46%
AMI 12
19% No 0 0%
Trans Female (MTF or Male
Black or African
Between 50% AMI and
to Female)
0
0/ American
2
3%
Client doesn't know
0
0%
80% AMI 16
25% Data Not Collected 0 0%
Trans Male (FTM or Female
0
0% Multi -Racial
0
0%
Client refused
0
0%
to Male)
Native Hawaiian or
Gender Non -Conforming
0
0% Other Pacific
0
0%
Data not collected
0
0%
Islander
Client doesn't know
0
0% White
56
89%
Client refused
0
0% Client doesn't know
0
0%
Data not collected
0
0% Client refused
0
0%
Data not collected
0
0%