HomeMy WebLinkAboutResolution 16-038-CC i
BOARD OF COUNTY COMMISSIONERS
Grant County,Washington
, �
' RESOLUTION No. 16- �j�CC
WHEREAS,the following Grant County funds do not have an adequate level of budget
appropriation to malce the following expenditures:
• Sheriff's Office Fund#001.114 in the amount of$10,840.00 to pulchase two(2)
Lidar Speed Measuring Devices fiom Kustom Signals,Inc., and eight(8) SECTOR
Scanners and eight(8) SECTOR printers from Datec,Inc.,using funds from a
Washington Sheriffs and Police Chiefs (WASPC)Traffic Safety Equipment Grant.
• Auditor's Office—Accounting Department amendment request for multiple Grant
Coluity funds, due to a system error in the budget software where several Special
Revenue fund budgets were approved at a lower than desired amount:
o Law and Justice Fund#121 in the amount of$11,991.00
o Prosecuting Attorney's Office Crime Victim's Fund#120 in the amount of
$12,960.00
o Grant Integrated Services/CityView Residential F�nd#108 in the amount of
$558,571.00
V6�HEREAS, these additional budget expenditures were not anticipated when preparing
the 2016 budget; and
WHEI2EAS, in accordance with RCW 36.40.140 a public hearing,must be held to
authorize additional budget appropriations.
WHEREAS, on the 18th day of April, 2016 at 1:30 p.m., a public hearing was held in the
Grant County Commissioners' Hearing Room.
NOW, THEREFORE, BE IT HEREBY RESOLVED B�'THE BOARD OF
COUNTY COMMISSIONERS OF GRANT COUNTY, STATE OF WASHINGTOI�T,that a
budget appropriation in the total amount of$583,522.00 to be allocated to the 2016 budget
according to the following schedule of categories and items:
APPROPRIATIONS & FINANCING SOURCES
(See Attached)
Page 1 of 2
N;\StafflBVasquez�Resolution-Ordinance\Budget Extensions\Sheriffs Office and Auditor's Office-Accounting Budget Exteusion 041816.docx
PASSED ANI) ADOPTED this��day of ., 201 b.
��
BQARD CfF CUUI�TY
CC?MMISSIONERS
Yea Nay Abstain ( NT CO NT ,�6'ASHINGTON
� � ❑ ❑ \
ICi�1dy Ca er, Chair
�
�'' ❑ ❑ �����������-'�=�".��t�����.
ATTEST: Carolann Swartz, Member �
.�� � �,''.
J�� � ���� �� . .�.�.�
�l r�(' ❑ ❑
Clerk of e�aa > Richard 5tevens,Member
�, G'
Page 2 of 2
N:\StafflRVasquer\Resolution-drdinance\Budget Lxtensions\SherifFs O#'fice and Auditar's Office-Aecounting Budget Extension 04181G.docx
' �-=�:��._ .° GF����T ��(.9�67"'r ,
.a �.�.::._w C)�Fl�,� �F T�t'��4(J'�6�'C�� Q rpq
, �:� ..,��'��y,'',c�, �il�-�ti���
...r�`' f �°'thrk=' //iy',I� , h�
, �:�n. , _ ; : �� ���;���=`<,. l��co�nf�ng �e���m�nt ''JIv`�
�,.�:. y/
��. .�Y ✓}_V v�hM::i'� �f
"'Y�^:Nik'-'.v.°�_'.'i.L..... J
/
Dat�d this �.✓�/G day af ��,2� /�
March 15, 2016 Bo�rd of t.ounty�Commissiar,�rs
' C;rant�ounty,�la�hingion
A rav�. �isa ro��E Abs#�in
Cindy Carl:er, Chair
Carolann Swartz,Vice Chair Dist�1 List# i , pi��� �
R.ichard Stevei�s, Member Dist#2 Dist�2_ � Dist#2
Dist�3 � �7ist#3 i2ist#3��-�—
Board of County Commissioners
Re: �01 b Approv�d Budget Amendment ReqiiF.st
JacobTaylor,CPA near Commissioners,
Chief Acoountant
Ofi#ice 509-754-2011
ext.2735 The Auditor's office respectfully requests that the Cornmissioners approve an amendment to the
2016 budget which was approved in December of 2015, Due to a system error in the budget
software, several Special Revenue fund budgets were approved at a lower than desired amount.
Rachel Reamy The following budget amounts were omitted from the approved 2016 budget. The Law&Justice
PayroilAdministrator �nd was under budgeted by $11,991. The Prosecutin� Attorney's Crime Victim's fiind was
O�ce 509•754-2011
e�C,27gg under bud�eted by $12,960. And the Mental Health/City View budget tivas approved with the
, omission of the City View budget figures. The omission of the City View bud�et resulted in the
Mental Health/City View budtret bein�under� appropriated by $558,571. To correct these errors,
Kumau�tewi��iams the Auditor's office respectfiilly request thai followina line iiem amendments be made to the
AP Specialist �
Ofifice 509-754•2011 approved 2016 bud�et.
e�t.2741
The follo�.��irb is a lir.e item breakdown of the proposed?016 bud�et arnendme�t:
Katie 5mith �'a�' �����ice-
Acoountant ReVellAes—
�ffi�e 509-754-2011 0 �;eainning Fund Bud�et 121.000.00.0000.308000000 $11,991
ext.274o Totczl
�'11,991
�zpense—
� M�chinery X Equipmen� 121.163.00.91(19,594126400 �11,991
�'otczl �'11,991
Pa-osecu#im� C���e Vac�n� -
Revenues—
a Beginning Fund Budbet 120163.00.0000_30�000000 $1?960
Total $12,960
EYpense—
� Interfund Rent 120.162.00.0000.5157Q4595 $11,880
� Communications 120.162.00.0000.515704292 $1,080
Totczl �1 Z,960
� ��� ��� � ��y�� ��� �
Continued
a z N � .. ,�, �
3 �';��a:;� �1 w., 1���.'�'
; , .. ' �
1 �,:�,,,,�,cinn?��c
a�:.Si'�t,=ti''i.'n..`"��'t-i;,t3`i�! �v'.ao .u,r..�....��=,w�.�.a
P.O. Box 37 o E�hrat�, WA 988?3 � 5t?9-754-20ry 1
Citv Vie��2Q15�udQet—
See attachments
Thank you fol° your time and consideration of our request. If you have any questions or need
additional inforznation, please contact the County Auditor or myself in the Accountin�
Depat-tment.
Respectfiilly,
!
Jacob Taylor;CPA
Chief Accountant
CIT'Y �i'IE�i1i E3�PEf�SE 201� EXPEnlSE [3UDGET
�oa�
ACCOUNT DESCRIPTION �3UDGET
108.250.00.0000.508000000 ENDIN6 FUND BALANCE $ _
108.250.00.0000.564001100 REG SALARIES&WAGES $ 304,823.00
108.250.00.0000.564002100 RETIREMENT $ 34,079.00
108.250.00.0000.564002200 SOCIAL SECURITY $ 23,319.00
108.25Q.00.0000.564002300 MEDICAL&LIFE INSURANCE $ 84,173.00
108.250.00.0000.564002400 INDUSTRIAL INSURANCE ' $ 5,196.0�
108.250.00.0000.564002599 UNEMPL.COMP-INTERFND $ 3,048.00
108.250.00.0000.564003100 OFFICE&OPER SUPPLIES $ 500.00
108.Z50.00.0000.564003111 FOOD-HUMAN CONSUMPTION $ 28,000.00
108.25�.00.0000.564003123 FACILITY SUPPLIES $ 4,500.00
108.250.00.0000.564003181 SUPPLIES CLIENT NON-FOOD $ 4,500.00
1Q8.250.D0.0000.564003199 MISCSUPPLIES $ 550.00
108.250.00.0000.564003200 FUEL $ 1,500.00
108.250.00.0000.564003500 SMALLTOOL/MINOR EQUIP $ Z,665.00
108.250.00.0000.564003505 COMPUTER S/W&LICENSE $ -
108.250.00.0000.564003564 SMALL TOOLS>$550 $ 3,000.00
108.250.00.0000.564004100 PROFESSIONAL SERVICES $ 1,000.00
108.250.00.0000.564004102 MentalHealth---TECHSERV $ -
108250.00.0000.564004144 ADVERTISING $ 500.00
108.250.00.0000.564004200 COMMUNICATION $ 1,800.00
108.250.00.0000.564004201 TELEPHONE $ 1,500.00
108.250.00.0000.564004300 TRAVEL $ 3,500.00
108.250.00.0000.564004500 EQUIP RENTALS&LEASES $ 500.00
108.250.00.0000.564004696 INTRFND INSUR SERV $ 12,193.00
108.250.00.0000.564004704 ELECTRICITY-UTILITY $ 15,000.00
108.250.00.0000.564004801 R&M-BUILDINGS $ 12,OQ0.00
108.250.00.0000.564004900 MISC SUPPLIES $ -
108.250.00.OQ00.564004903 DUES AND SUBSCRIPTIONS $ 4,000.04
108.250.00.0000.564005100 INTERGOVERNMENTAL $ 2,805.00
108.250.00.0000.564005102 INTERGOVERNMENTAL-HR $ 3,920.00
TOTAL $ 55$,571.00
�01� �{�'Y VIE1ii/ REi/Ei�IUE
2016
A�COUTN DESCRIPTION BllD�ET
108.250.00.0000.308000000 BEGIN FUND BALANCE (FROM FUND 108) � 329,788.00
108.250.00.0000.334046402 T-19 MEDICAL FEDERAL � 86,000.00
108.250.00.0000.338560000 SVC FEES- CLIENTS � 86,900.00
. 108.250.00.0000.346400000 RSN RESIDENTIAL $ 52,383.00
108.250.00.0000.369900000 MISC REVENUE $ 3,500.00
�"OTAL $ 558,571.00
�#�4�?.�E���� ' �' _
�f„�� �
� ..7 ��`,_��s S��S"��3���; ��
� � � ..����,�
"� �����
�`�� �.�° �' �'+G�����' � �'��r ti
�
r ��,��������.�, . .. . _ _�
� �
�. *�a a �. ��`�� �k �,,a �, � ,' .. � � �
� �` Pt � r y �'�.fi, k Fi -z. t �- �,�a
7
,� �'J .f 5 -�e� p �y3�: - .� ��' £� �
,��r�J ��� i� �}�, __� Jk-� �$,+ ��ti "2�•.", ��� ���
h�W h-�Vfra �_ i���N,tt t'2ra�'§ws�4lµ ..i#3�.�<v ab�an.r�v.ee'v, .d5+kuzt k� h ,..xw,vW�� ah»��'v'*+^>�
'��i-��€�k��'�'"r^«����x����� ,�..,a�t .. ... .. ... ...... .....,. _ ks.�-,. . .
� j� �os� Ja�es, �her�iff ,��,-�- �° --- ,,��
�;y
� �,� ���,��,�'��
�����c��� /.��� a��o� z�%�
f 9
I3oard of County��m�nissioners
March 8`�', 20I6 Grant Coanty,�/ashing��n
Aa �°ov�. ��s���rov� ;�bsTai�
oa�,��P�r�a�zo Czndy Carter, Chair Dast#1 � �i���# � �
under;r,eri�f Caroiann S�vartz, Vice-Chair �151" �
off�ce�o�-'��:.2oz�e:S,.%o�i Richard Stevens Ivlember I�ist#2 �ist#2 . l�ist#2�
�lol�ile 5��9-,50-7302 ' D15t#3 I�i5#�`3 t
r:n��cz_o.��rancco4a„r���,va.�o�; Board of County Cornmissioners — ���-�3___
Ken Jones Re: Budget Extension($10,840)WASPC Traffic Safety Equipment Grant
Chi�f Depuly of Fie!cl0per�t�or�s
Office 5d9-75�-2Q11 e:it.2t?18
iblobiie 509-?50-73�13
kjo��es,�g:-a,��munty�va.Q�v Dear Corr�nissioners,
�am requestin�a budget extension in the amount of$10,840 to purchase twa(2)Lidar speed
R{��}Rec'te��,��a�a measuring devices, eight (8) SECT�R Scanners and eight(8) SECTOR printers. T1iis
�i,�e�a��ucy of 5p�c�a:opera,�c�,� equipment will be deployed to our patrol and motor traffic units to assist with traffic
O�fsc�5�}9-?5�-?011 e.t.2017
1tj�}�fz S�g_���,_���` enforcement.
rr.�ct2 nw�l d Cu,nra ntco�.i ntysv�.go��
These funds will be reimbur.sed by the�Vashinb an Sheriffs and Police Chiefs(WASPC)
Traffic Safety Equipment Grant(see a�,vard attached)with no nuctchin� unds recluired.
loe f�rie�e
ch�ef oeNury of correcc��a�u Once approved these funds should be allocated to the Sheriff's bud�et:
sJfi�Ce 5L19-%5d-?011 2xt.�0'6 �'
ivtol�ila 509-750-2710
�4r�e�e��f�ntCpUi1CV+Na.ppV 001.114.00.0000,521.203500 Small Tools Minor Equipment
Respectfully,
Deo shay
,�d�;sinistrat:�le Assrs�ant
�,f:�r_e 509-75��-�Ql'i e.;i.'014
�tobilt 4L'9-?37-�35� �� �'�'��g��
5 (�vd.ar_,v �
aSlldyiiJc�7��tC9uriti i
Dava Ponazzo, Undersheriff'
Copy:
. j_..��,.���,.� �., ���� �
''s
� �: r,��i"
i i��`���� � � �''{.���_
i
�"�;;��,l�'C,tlJnf'�''�'CO"�9�ilISSI�?;��r�i��
�.C�. R�;�:3%' � Ephrata,�;Vashingron 9382� ° Phc�ne 5Q9-?;�-2011 � Fax SQ'_=,-75�?05b
UiavWv.�ra ntcc���nty��v�.gov/sherifr'
Hriminis'�ariv�t��ic2;in t.f�t� Law�r lustic�tWenier, 35 C SCreet,N��rth+,a�,t, E�hrat.a.+A/ash.