HomeMy WebLinkAboutGrant Related - BOCC (002)GRANT COUNTY
COMMISSIONERS AGENDA MEETING REQUEST FORM
(Must be submitted to the Clerk of the Board by 12:00pm on Thursday)
REQUESTING DEPARTMENT: BOCC
REQUEST SUBMITTED BY: K Stockton
CONTACT PERSON ATTENDING ROUNDTABLE: Kat"1"I@ Stockton
CONFIDENTIAL INFORMATION: ❑YES 8 NO
DATE: 7/3 1 /20zs
PHONE:2937
mm
Mwlml
❑Agreement / Contract
❑AP Vouchers
❑Appointment / Reappointment
❑ARPA Related
❑ Bids / RFPs / Quotes Award
❑ Bid Opening Scheduled
❑ Boards / Committees
❑ Budget
❑ Computer Related
❑ County Code
❑ Emergency Purchase
❑ Employee Rel.
❑ Facilities Related
❑ Financial
❑ Funds
❑ Hearing
❑ Invoices / Purchase Orders
8 Grants — Fed/State/County
❑ Leases
❑ MOA / MOU
❑ Minutes
❑ Ordinances
❑ Out of State Travel
❑ Petty Cash
❑ Policies
❑ Proclamations
❑ Request for Purchase
❑ Resolution
❑ Recommendation
❑ Professional Serv/Consultant
❑ Support Letter
❑ Surplus Req.
❑Tax Levies
❑Thank You's
❑Tax Title Property
❑WSLCB
We
E -E, HE
Ra" r-
Reimbursement request from Opportunities Industrialization Center (01C) on the
Community Development Block Grant (CDBG) No. 25-64210-005 in the amount
of $391.96 for the month of June 2026.
If necessary, was this document reviewed by accounting? ❑ YES ❑ NO 0 N/A
If necessary, was this document reviewed by legal? ❑ YES ❑ NO R N/A
'=,,,7
DATE OF ACTION: ZZftw 6
APPROVE: DENIED ABSTAIN
D1: X'k
D2:
D3:
DEFERRED OR CONTINUED TO:
WITHDRAWN:
4/23/24
CDBG Public Services Expenditure Report Attachment 4-A
12/30/25
Department of Commerce
Attn: CDBG Program
Certification: I certify that the information on this form is a
true and accurate report of the cash status and that all reported
ex enditures are properly chargeable to the referenced grant.
Community Action Agency Subrecipient:
Contract #:
Signature:
OIC of Washington 25-64210-005
815 Fruitvale Blvd Report Period:
Printed Name: Dereje Mekuria
Yakima, WA 98902 Jun-26
Report M
Title: CFO
37
Date: 7/31 /2026
Total Amount Requested This Period: $391.96
1. Name of Service Program: Asset Development & Other Asset Development
amount requested or these program ac ivt ies is
period: $2, 986.6
Description of service program how low- and moderate -income (LMI) persons were served this period: Housing counseling, credit coaching, foreclosure services,
business start-up, financial education workshops and high school classes. Free tax -prep.
2. Name of Service Program: Energy Assistance
- -]
UbG amount requested or these program activities this
period: $0.00
Description of service program how low- and moderate -income (LMI) persons were served this period: Energy assistance and conservation education.
3. Name of Service Program: Indirect Admin
EM amount requested or these program activities this
rperiod: -$2, 594.65
Description of service program how low- and moderate -income (LMI) persons
were served this period: General administration expenses associated with managing
energy assistance and asset development activities oversight and assessments.
Indirect admin.
4. Name of Service Program: Contract Recipient General Prog Admin. JbG amount requested or these program activities this
period: $0.00
Description of service program how low- and moderate -income (LMI) persons were served this period:
STATE OF WASHiNGION
DE A,R `NEIS T OF COMMERCE
Form 19-1A
VOUCHER DISTRIBUTION
AGENCY
Short Code
Commerce Contract Number
NUMBER
CMS Invoice ID:
DEPARMENT OF
1030
25-64210-005
457350
COMMERCE
VENDOR OR CLAIMANT (Warrant payable to:)
INSTRUCTION TO VENDOR OR CLAIMANT:
Grant County
Submit this form to claim payment for materials, merchandise or
DBA BOARD OF COMMISSIONERS
services. Show complete detail for each item.
PO BOX 37
EPHRATA, WA 98823
Vendor's Certificate: The individual signing this voucher below
warrants they have the authority to do so as authorized and on behalf
Karrie Stockton
- - -
- of the entity identified in the Vendor/Claimant section. The individual
(Vendor Contact Person)
signing below certifies under penalty of perjury that the items and
totals listed herein are proper charges for materials, merchandise or
(509) 754-2011
(Vendor Contact Phone)
services furnished to the State of Washington, and that all goods
furnished and/or services rendered have been provided without
discrimination because of age, sex, marital status, race, creed, color,
kstockton(agrantcountywa.gov
(VendorVendor Contact Email)
national origin, handicap, religion or Vietnam era or disabled veterans
status.
07/01 /25 - 06/30/26
(Contract Period)
Karrie Stockton Kstockton2 7/31 /2026 1:33:50 PM
06/01 /26 - 06/30/26
(REPORT PERIOD)
(SUBMITTED BY) (SUBMIT DATE)
DESCRIPTION
BUDGET
REQUESTED
EXPENDED TO
AMOUNT THIS
AWARD
AMOUNT
DATE
INVOICE
REMAINING
Contract Total
$.00
$.00
$.00
$.00
$.00
9068 Project Cost -
Unassigned
$128,500.00
$391.96
$128,108.04
$.00
$391.96
9069 PS Genl Admin charges
$3,500.00
$.00
$3,500.00
$.00
$.00
- Unassigned
Non - Match Total:
$132,000.00
$391.96
$131,608.04
$.00
$391.96
PROGRAM APPROVAL
Date
(The individual signing this voucher warrants they have the authority to sign this voucher.)
DOC DATE
CURRENT
REFERENCE DOC NO.
VENDOR NUMBER and SUFFIX
DOC. NO.
SWV0002426 03
ACCOUNT NO.
ASD NUMBER
VENDOR MESSAGE
53421
TRANS
REV
MASTER
SUB
SUB
MG
MS
GL ACCT
SUB
AMOUNT
PROGRAM
CODE
CODE
INDEX
OBJ
SUB
SID
INDEX
OBJ
625FO320
NZ
64210
READY to BATCH PREPARER
DATE
WARRANT TOTAL
CREATED BY
Karrie Stockton (Kstockton2)
DATE
7/31 /2026 1:32:31 PM
Form '19-1A
VOUCHER DISTRIBUTION
AGENCY
Short Code
Commerce Contract Number
NUMBER
CMS Invoice I®:
®EPARMENT OF
1030
25-64210-005
457350
COMMERCE
0 All Expenses under $1,000
Paid by UBI
Paid by
-
Organization Name
Paid to
Contractor
Paid to IJBI
Paid to
Organization Name
Paid to
Org Type
Expense
Type
Amount
Type
Subcontractor Total
Sub Subcontractor Total
Description
500 - CDBG PS
Account 05131126 YTD
Expenditures
SALARY ADM. ALLOCATION
5001.
$
12,350.66
P/RTAX & BEN. ADM ALLOC.
5005
$
6,924.34
$
-
-;.set Development & Other Asset
Development
SALARIES
5000
$
75,057.44
FICA
5002
$
5,930.10
L & 1
5003
$
1,029.56
STATE UCI(ES)
5004
$
936.75
PFML
5006
$
629.38
MEDICAL INS.
5008
$
14,348.26
PENSION
5010
$
5,684.77
ACCRUED PTO
5011
$
2,663.25
HSA
5015
$
647,50
FRINGE BENEFIT
5016
$
33.25
CONSULTANT,CONTR.SERV.
5101
$
-
WEBSITE DESIGN & HOSTING
5103
$
-
CONSUMABLES
5400
$
-
EQUIPMENT
5402
$
RENT PAYMENTS
5701
$
2,212.49
DRUG/ALCOHOL SCREEN
5911
$
-
COMMUNICATION
5923
$
-
nergy Assistance
5000 $
SALARIES
FICA
5002 $
L & 1
5003 $
STATE UCI(ES)
5004 $
PFML
5006 $
MEDICAL INS.
5008 $
PENSION
5010 $
ACCRUEDPTO
5011 $
HSA
5015 $
Total $
GL Reports From MIP Reporting System
$
$
$
$
$
$
$
Current Monthly
6130126 YTD
Previous Months.
Expense
Expenditures
Adjustments
$
12,350.66
$ -
$
6,924.34
$ s
7,738.78
$
82,796.2.2
$ -
600.37
$
6,530.47
$ _
96.30
$
1,125.86
$ -
101.32
$
1,038.07
$
68.16
$
697.54
$ -
2,256.20
$
16,604.46
$ -
591.17
$
6,275.94
$ -
$
2,663.25
$ -
$
647.50
$ -
$
33.25
$ -
$
2,212.49
$ -
128,447.75 $ 11,452.3 $ 139,900.05 `$
Non -Billable
Total Billing 0512026 YTD Expensed By
Category
$ - 1 $ 19,275.00
$ 7,738.78
$ 600.37
$ 96.30
$ 101.32
$ 68.16
$ 2,256.20
$ 591.17
$ a
$ y
$ -
$ _
$
$ 120,625.05
$ -
$
$ e
$ a
$ 11,452.30
$ (11,060.34)
awl
Bil n Summar
Current Monthly Previous Months.
YTD Billed
Exp Adjustments
Non -Billed
Total Billing 05/2026
05 Public Services $ 128,108.04
$ 11,452.30 -
$ (11,060.34) $
391.96
Total $ 128,108.04
$ 11,452.30 14 -
$ (11,060.34) $
391.96
.
Total YTD Expenses
$
139,900.05 Per GL
Budget
YTD Billed Budget Balance
$
(128,500.00) Less YTD Billed
05 Public Services $ 128,500.00 $ 128,500.00 $ _
$ 11,400.05 Difference (Budget
Overrun)
OIC of WA
CDBG PS # 500 Indirect Admin Reconciliation
REPORT YEAR: 07/01/25 - 06/30/26
Month / Yr
Program Costs
Jul-25
$
- $
Aug-25
$
- $
Sep-25
$
- $
Oct-25
$
- $
Nov-25
$
- $
Dec-25
$
6,155.68 $
Jan-26
$
13,226.36 $
Feb-26
$
17,700.00 $
Mar-26
$
16,411.87 $
Apr-26
$
13,485.21 $
May-26
$
39,981.14 $
May-26 Adjustment
$
Jun-26
$
2,986.61
$
1091946.87 $
Billable
Indirect
Indirect Admin
Billed
Admin (15%
Indirect
Variance (-)
Indirect
De Minimis
Admin
Indicates
Facilities Admin
Total Billing
Rate)
Posted to GL
Unbilled Admin
- $ -
$ 6,155.68
$
923.35
$
-
$
(923.35)
- $ -
$ 13,226.36
$
1,983.95
$
-
$
(11983.95)
- $ -
$ 17,700.00
$
2,655.00
$
-
$
(21655.00)
- $ -
$ 16,411.87
$
2,461.78
$
6,425.00
$
(21461.78)
- $ -
$ 13,485.21
$
2,022.78
$
7,425.00
$
(21022.78)
2,212.49 $ 18,935.29
$ 61,128.92
5,997.17
$
5,425.00
$
12,938.12
- $ 2,891.25)
$ (2891.25)
$
-
$
-
$
(21891.25)
- 6.60
$ 3,283.21
$
447.99
$
-
$
(151.39)
2,212.49 1 $16,340.64 1 $ 128500.00 $ 16,492.03 $19,275.00 $
(151.39)
�l.lvl� oZ��� Si��nw�Ctu�
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG P5
00 - GENERAL
Category
Code
Category Title
GL Code
GL Title Debit
Credit
23
PROGRAM SUPPORT (OPERATIONS)
5000
SALARIES,WAGES EXPENSE
11,499.34
23
PROGRAM SUPPORT (OPERATIONS)
5000
SALARIES,WAGES EXPENSE
19,238.12
23
PROGRAM SUPPORT (OPERATIONS)
5002
FICA,OIC EXP
945.70
23
PROGRAM SUPPORT (OPERATIONS)
5002
FICA,OIC EXP
1,546.07
23
PROGRAM SUPPORT (OPERATIONS)
5003
L AND I,OIC SHARE
152.92
23
PROGRAM SUPPORT (OPERATIONS)
5003
L AND I,OIC SHARE
249.22
23
PROGRAM SUPPORT (OPERATIONS)
5004
STATE UCI(ES),OIC EXP
155.47
23
PROGRAM SUPPORT (OPERATIONS)
5004
STATE UCI(ES),OIC EXP
256.79
23
PROGRAM SUPPORT (OPERATIONS)
5006
PAID FAMILY MEDICAL LEAVE
94.98
23
PROGRAM SUPPORT (OPERATIONS)
5006
PAID FAMILY MEDICAL LEAVE
163.14
23
PROGRAM SUPPORT (OPERATIONS)
5008
MEDICAL INSURANCE,OIC EXP
2,472.13
23
PROGRAM SUPPORT (OPERATIONS)
5008
MEDICAL INSURANCE,OIC EXP
4,728.33
23
PROGRAM SUPPORT (OPERATIONS)
5010
PENSION,OIC EXP
906.81
23
PROGRAM SUPPORT (OPERATIONS)
5010
PENSION,OIC EXP
1,497.98
23
PROGRAM SUPPORT (OPERATIONS)
5011
ACCRUED PTO EXP
390.75
23
PROGRAM SUPPORT (OPERATIONS)
5011
ACCRUED PTO EXP
390.75
Total 23
PROGRAM SUPPORT (OPERATIONS)
28,070.40
16,618.10
Total 2025 - GRANT YEAR 2025
28,070.40
16,618.10
Report Total 28,070.40 16,618.10
1A
Date: 7/30/2026 5:28:39 PM Page:1
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/ 1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 - GENERAL
Catego
ry
Category Title
Department Program
Code Code
GL Code
GL Title Session ID ID
Document Transaction
Name Number Description Debit
Credit
Effective Date
23
PROGRAM
005
06
5000
SALARIES,WAGES PR20260610
JVPR20260610 PP 5/16 to 5/31
199.87
6/10/2026
SUPPORT
EXPENSE
PAID 06/10/26
(OPERATIONS)
23
PROGRAM
005
06
5000
SALARIES,WAGES PR20260610
JVPR20260610Re Reverse second
199.87 6/1/2026
SUPPORT
EXPENSE
v May payroll, paid
(OPERATIONS)
June 10, 2026
23
PROGRAM
005
06
5000
SALARIES,WAGES PR20260625
JVPR20260625 PP 6/1 to 6/15
182.16
6/25/2026
SUPPORT
EXPENSE
PAID 6/25
(OPERATIONS)
23
PROGRAM
005
06
5000
SALARIES,WAGES PR20260710
JVPR20260710Ac Accrue second
121.44
6/30/2026
SUPPORT
EXPENSE
r June payroll, paid
(OPERATIONS)
July 10, 2026
23
PROGRAM
005
06
5002
FICA,OIC EXP PR20260610
JVPR20260610 PP 5/16 to 5/31
14.64
6/10/2026
SUPPORT
PAID 06/10/26
(OPERATIONS)
23
PROGRAM
005
06
5002
FICA,OIC EXP PR20260610
JVPR20260610Re Reverse second
14.64 6/1/2026
SUPPORT
v May payroll, paid
(OPERATIONS)
June 10, 2026
23
PROGRAM
005
06
5002
FICA,OIC EXP PR20260625
JVPR20260625 PP 6/1 to 6/15
16.19
6/25/2026
SUPPORT
PAID 6/25
(OPERATIONS)
23
PROGRAM
005
06
5002
FICA,OIC EXP PR20260710
JVPR20260710Ac Accrue second
22.58
6/30/2026
SUPPORT
r June payroll, paid
(OPERATIONS)
July 10, 2026
23
PROGRAM
005
06
5003
L AND I,OIC PR20260610
JVPR20260610 PP 5/16 to 5/31
2.27
6/10/2026
SUPPORT
SHARE
PAID 06/10/26
(OPERATIONS)
Date: 7/31/20261:02:33 PM
Page: 1
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 -- GENERAL
Catego
Department Program
ry
Category Title
Code
Code
GL Code
GL Title
23
PROGRAM
005
06
5003
L AND I,OIC
SUPPORT
SHARE
(OPERATIONS)
23
PROGRAM
005
06
5003
L AND I,OIC
SUPPORT
SHARE
(OPERATIONS)
23
PROGRAM
005
06
5003
L AND I,OIC
SUPPORT
SHARE
(OPERATIONS)
23
PROGRAM
005
06
5004
STATE
SUPPORT
UCI(ES),OIC
(OPERATIONS)
23
PROGRAM
005
06
5004
STATE
SUPPORT
UCI(ES),OIC
(OPERATIONS)
23
PROGRAM
005
.06
5004
STATE
SUPPORT
UCI(ES),OIC
(OPERATIONS)
23
PROGRAM
005
06
5004
STATE
SUPPORT
UCI(ES),OIC
(OPERATIONS)
23
PROGRAM
005
06
5006
PAID FAMIL
SUPPORT
MEDICAL LE
(OPERATIONS)
23
PROGRAM
005
06
5006
PAID FAMIL
SUPPORT
MEDICAL LE
(OPERATIONS)
Document Transaction
Session ID ID Name
Number Description Debit
PR20260610
JVPR20260610Re Reverse second
v May payroll, paid
June 10, 2026
PR20260625
JVPR20260625 PP 6/1 to 6/15
PAID 6/25
PR20260710
JVPR20260710Ac Accrue second
r June payroll, paid
July 10, 2026
PR20260610
JVPR20260610 PP 5/16 to 5/31
PAID 06/10/26
PR20260610
JVPR20260610Re Reverse second
v May payroll, paid
June 10, 2026
PR20260625
JVPR20260625 PP 6/1 to 6/15
PAID 6/25
PR20260710
JVPR20260710Ac Accrue second
r June payroll, paid
July 10, 2026
PR20260610
JVPR20260610 PP 5/16 to 5/31
PAID 06/10/26
PR20260610
JVPR20260610Re Reverse second
v May payroll, paid
June 10, 2026
Credit Effective Date
2.27 6/1/2026
2.36 6/25/2026
1.90 6/30/2026
2.43 6/10/2026
2.43 6/1/2026
2.67 6/25/2026
3.67 6/30/2026
1.63 6/ 10/2026
1.63 6/1/2026
Date: 7/31/20261:02:33 PM Page: 2
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 - GENERAL
Catego
Department Program
Document Transaction
ry
Category Title
'Code
Code
GL Code
GL Title Session ID ID Name
Number Description Debit
Credit
Effective. Date
23
PROGRAM
005
06
5006
PAID FAMILY PR20260625
JVPR20260625 PP 6/1 to 6/15
1.80
6/25/2026
SUPPORT
MEDICAL LEAVE
PAID 6/25
(OPERATIONS)
23
PROGRAM
005
06
5006
PAID FAMILY PR20260710
JVPR20260710Ac Accrue second
2.47
6/30/2026
SUPPORT
MEDICAL LEAVE
r June payroll, paid
(OPERATIONS)
July 10, 2026
23
PROGRAM
005
06
5008
MEDICAL PR20260610
'VPR20260610 PP 5/16 to 5/31
52.32
6/10/2026
SUPPORT
INSURANCE,OIC
PAID 06/10/26
(OPERATIONS)
EXP
23
PROGRAM
005
06
5008
MEDICAL PR20260610
JVPR20260610Re Reverse second
52.32 6/1/2026
SUPPORT
INSURANCE,OIC
v May payroll, paid
(OPERATIONS)
EXP
June 10, 2026
23
PROGRAM
005
06
5008
MEDICAL. PR20260625
JVPR20260625 PP 6/1 to 6/15
52.32
6/25/2026
SUPPORT
INSURANCE,OIC
PAID 6/25
(OPERATIONS)
EXP
23
PROGRAM
005
06
5008
MEDICAL PR20260710
JVPR20260710Ac Accrue second
52.32
6/30/2026
SUPPORT
INSURANCE,OIC
r June payroll, paid
(OPERA -EONS)
EXP
July 10, 2026
23
PROGRAM
005
06
5010
PENSION,OIC EXP PR20260610
JVPR20260610 PP 5/16 to 5/31
.14.17
6/10/2026
SUPPORT
PAID 06/10/26
(OPERA -EONS)
23
PROGRAM
005
06
5010
PENSION,OIC EXP PR20260610
3VPR20260610Re Reverse second
14.17 6/1/2026
SUPPORT
v May payroll, paid
(OPERATIONS)
June 10, 2026
23
PROGRAM
00.5
06
5010
PENSION,OIC EXP PR20260625
JVPR20260625 PP 6/1 to 6/15
15.58
6/25/2026
SUPPORT'
PAID 6/25
(OPERATIONS)
Date: 7131/2026 1,02:33 PM Page: 3
500 - CDBG PS
00 - GENERAL
Catego
ry
Category Title
Department Program
Code Code
23
PROGRAM
005
06
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
SUPPORT
(OPERATIONS)
Opportunities Industrialization Center of Washington
General Ledger Transactions
6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
Document Transaction
GL Code
GL Title Session ID ID
Name Number Description . Debit
Credit
Effective Date
5010
PENSION,OIC EXP PR20260710
JVPR20260710Ac Accrue second
21.43
6/30/2026
r June payroll, paid
July 10, 2026
5000
SALARIES,WAGES PR20260610
JVPR20260610 PP 5/16 to 5/31
4,056.58
.6/10/2026
EXPENSE
PAID 06/10/26
5000
SALARIES,WAGES PR20260610
JVPR20260610Re Reverse second
4,056.58 6/1/2026
EXPENSE
v May payroll, paid
June 10, 2026
5002
FICA,OIC EXP PR20260610
JVPR20260610 - PP 5/1.6 to 5/31
353.41
6/10/2026
PAID 06/10/26
5002
FICA,OIC EXP PR20260610
JVPR20260610Re Reverse second
353.41 6/1/2026.
v May payroll, paid
June 10, 2026
5003
L AND I,OIC PR20260610
JVPR20260610 PP 5/16 to. 5/31
52.70
6/1,0/2026
SHARE
PAID 06/10/26
5003
L AND I,OIC PR20260610
JVPR20260610Re Reverse second
52.70 6/1/2026
SHARE
v May payroll, paid
June 10, 2026
5004
STATE PR20260610
JVPR20260610 PP 5/16 to 5/31
57.63
6/10/2026
UCI(ES),OIC EXP
PAID 06/10/26
5004
STATE PR20260610
JVPR20260610Re Reverse second
57.63 6/1/2026
UCI(ES),OIC EXP
v May payroll, paid
June 10, 2026
Date: 7/31/20261:02:33 PM Page: 4
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 - GENERAL
Catego
Department Program
ry
Category Title
Code
Code
GL Code
GL Title Session ID ID Name
23
PROGRAM
005
07
5006
PAID FAMILY PR20260610
SUPPORT
MEDICAL LEAVE
(OPERATIONS)
23
PROGRAM
005
07
5006
PAID FAMILY PR20260610
SUPPORT
MEDICAL LEAVE
(OPERATIONS)
23
PROGRAM
005
07
5008
MEDICAL PR20260610
SUPPORT
INSURANCE,OIC
(OPERATIONS)
EXP
23
PROGRAM
005
07
5008
MEDICAL PR20260610
SUPPORT
INSURANCE,OIC
(OPERATIONS)
EXP
23
PROGRAM
005
07
5010
PENSION,OIC EXP PR20260610
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
5010
PENSION,OIC EXP PR20260610
SUPPORT
(OPERATIONS)
23
PROGRAM
005
07
5011
ACCRUED PTO PR20260610
SUPPORT
EXP
(OPERATIONS)
23
PROGRAM
005
07
5011
ACCRUED PTO PR20260610
SUPPORT
EXP
(OPERATIONS)
23
PROGRAM
005
12
5000
SALARIES,WAGES PR20260610
SUPPORT
EXPENSE
(OPERATIONS)
Document Transaction
Number Description Debit
Credit
Effective Date
JVPR20260610 PP 5/16 to 5/31
29.18
6/10/2026
PAID 06/10/26
JVPR20260610Re Reverse second
29.18 6/1/2026
V. May payroll, paid
June 10, 2026
JVPR20260610 PP 5/16 to 5/31
863.35
6/10/2026
PAID 06/10/26
JVPR20260610Re Reverse second
863.35 6/1/2026
v May payroll,, paid
June 10, 2026
JVPR20260610 PP 5/16 to 5/31
336.12
6/10/2026
PAID 06/10/26
JVPR20260610Re Reverse second
336.12 6/1/2026
v May payroll, paid
June 10, 2026
JVPR20260610 PP 5/16 to 5/31
270.88
6/10/2026
PAID 06/10/26
JVPR20260610Re Reverse second
270.88 6/1/2026
v May payroll, paid
June 10, 2026
3VPR20260610 PP 5/16 to 5/31
7,242.89
6/10/2026
PAID 06/10/26
Date: 7/31/20261:02:33 PM Page: 5
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 - GENERAL
Catego
ry
Category Title
Department Program
Code Code
GL Code
GL Title Session ID ID
Document Transaction
Name Number Description Debit
Credit
Effective Date
23
PROGRAM
005
12
5000
SALARIES,WAGES PR20260610
JVPR20260610Re Reverse second
7,242.89 6/1/2026
SUPPORT
EXPENSE
v May payroll, paid
(OPERATIONS)
June 10, 2026
23
PROGRAM
005
12
5000
SALARIES,WAGES PR20260625
JVPR20260625 PP 6/1 to 6/15
3,509.16
6/25/2026
SUPPORT
EXPENSE
PAID 6/25
(OPERATIONS)
23
PROGRAM
005
12
5000
SALARIES,WAGES PR20260710
JVPR20260710Ac Accrue second
3,926.02
6/30/2026
SUPPORT
EXPENSE
r June payroll, paid
(OPERATIONS)
July 10, 2026
23
PROGRAM
005
12
5002
FICA,OIC EXP PR20260610
JVPR20260610 PP 5/16 to 5/31
577.65
6/10/2026
SUPPORT
PAID 06/10/26
(OPERATIONS)
23
PROGRAM
005
12
5002
FICA,OIC EXP PR20260610
JVPR20260610Re Reverse second
577.65 6/1/2026
SUPPORT
v May payroll, paid
(OPERATIONS)
June 10, 2026
23
PROGRAM
005
12
5002
FICA,OIC EXP PR20260625
JVPR20260625 PP 6/1 to 6/15
274.02
6/25/2026
SUPPORT
PAID 6/25
(OPERATIONS)
23
PROGRAM
005
12
5002
FICA,OIC EXP PR20260710
JVPR20260710Ac Accrue second
287.58
6/30/2026
SUPPORT
r June payroll, paid
(OPERATIONS)
July 10, 2026
23
PROGRAM
005
12
5003
L AND I,OIC PR20260610
JVPR20260610 PP 5/16 to 5/31
97.95
6/10/2026
SUPPORT
SHARE
PAID 06/10/26
(OPERATIONS)
23
PROGRAM
005
12
5003
L AND I,OIC PR20260610
JVPR20260610Re Reverse second
97.95 6/1/2026
SUPPORT
SHARE
v May payroll, paid
(OPERATIONS)
June 10, 2026
Date: 7/31/20261:02:33 PM Page: 6
500 - CDBG PS
00 - GENERAL
Catego
Department Program
ry
Category Title
Code
Code
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
2.3
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT'
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
Document Transaction
GL Code
GL Title
Session ID ID
Name Number Description Debit
Credit
Effective Date
5003
L AND I,OIC
PR20260625
JVPR20260625 PP 6/1 to 6/15
45.74
6/25/2026
SHARE
PAID 6/25
5003
L AND I,OIC
PR20260710
JVPR20260710Ac Accrue second
46.30
6/30/2026
SHARE
r June payroll, paid
July 10, 2026
5004
STATE
PR20260610
JVPR20260610 PP 5/16 to 5/31
95.41
6/10/2026
UCI(ES),OIC EXP
PAID 06/10/26
5004
STATE
PR20260610
JVPR20260610Re Reverse second
95.41 6/1/2026
UCI(ES),OIC EXP
v May payroll, paid
June 10, 2026
5004
STATE
PR20260625
JVPR20260625 PP 6/1 to 6/15
46.43
6/25/2026
UCI(ES),OIC EXP
PAID 6/25
5004
STATE
PR20260710
JVPR20260710Ac Accrue second
48.55
6/30/2026
UCI(ES),OIC EXP
r June payroll, paid
July 10, 2026
5006
PAID FAMILY
PR20260610
JVPR20260610 PP 5/16 to 5/31
64.17
6/10/2026
MEDICAL LEAVE
PAID 06/10/26
5006
PAID FAMILY
PR20260610
JVPR20260610Re Reverse second
64.17 6/1/2026
MEDICAL LEAVE
v May payroll, paid
June 10, 2026
5006
PAID FAMILY
PR20260625
JVPR20260625 PP 6/1 to 6/15
31.23
6/25/2026
MEDICAL LEAVE
PAID 6/25
Date: 7/31/20261:02:33 PM Page: 7
500 - CDBG PS
00 - GENERAL
Catego
Department Program
ry
Category Title
Code
Code
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
23
PROGRAM
005
12
SUPPORT
(OPERATIONS)
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
GL Code
GL Title Session ID ID
Document Transaction
Name Number Description . Debit
Credit
Effective Date
5006
PAID FAMILY PR20260710
JVPR20260710Ac Accrue second
32.66
6/30/2026
MEDICAL LEAVE
r June payroll, paid
July 10, 2026
5008
MEDICAL PR20260610
JVPR20260610 PP 5/16 to 5/31
1,556.46
6/10/2026
INSURANCE,OIC
PAID 06/10/26
EXP
5008
MEDICAL PR20260610
JVPR20260610Re Reverse second
1,556.46 6/1/2026
INSURANCE,OIC
v May payroll, paid
EXP
June 10, 2026
5008
MEDICAL PR20260625
JVPR20260625 PP 6/1 to 6/15
1,075.78
6/25/2026
INSURANCE,OIC
PAID 6/25
EXP
5008
MEDICAL PR2026071.0
JVPR20260710Ac Accrue second
1,075.78
6/30/2026
INSURANCE,OIC
r June payroll, paid
EXP
July 10, 2026
5010
PENSION,OIC EXP PR20260610
IVPR20260610 PP 5/16 to 5/31
556.52
6/10/2026
PAID 06/10/26
5010
PENSION,OIC EXP PR20260610
JVPR20260610Re Reverse second
556.52 6/1/2026
v May payroll, paid
June 10, 2026
5010
PENSION,OIC EXP PR20260625
JVPR20260625 PP 6/1 to 6/15
270.88
6/25/2026
PAID 6/25
5010
PENSION,OIC EXP PR20260710
JVPR20260710Ac Accrue second
283.28
6/30/2026
r June payroll, paid
July 10, 2026
Date: 7/31/20261:02:33 PM Page: 8
Opportunities Industrialization Center of Washington
General Ledger Transactions 6/1/26 - 6/30/26
2025 - GRANT YEAR 2025
500 - CDBG PS
00 - GENERAL
Catego
ry
Category Title
Department Program
Code Code GL Code
GL Title
Document
Session ID ID Name Number
Transaction
Description
Debit Credit Effective Date
23
PROGRAM
005 12 5011
ACCRUED PTO
PR20260610 JVPR20260610
PP 5/16 to 5/31
119.87
6/10/2026
SUPPORT
EXP
PAID 06/10/26
(OPERATIONS)
23
PROGRAM
005 12 5011
ACCRUED PTO
PR20260610 JVPR20260610Re Reverse second
119.87
6/1/2026
SUPPORT
EXP
v
May payroll, paid
(OPERATIONS)
June 10, 2026
Total
PROGRAM
28,070.40
16,618.10
23
SUPPORT
(OPERATIONS)
Total 2025 -
28,070.40
16,618.10
GRANT YEAR
2025
Report
28,070.40
16,618.10
C"t
C5
Cate: 7/31/20261:02:33 PM Page: 9
500 - CDBG P5
00 - GENERAL
Category
Code
21
21
Total 21
23
23
23
23
23
23
23
23
23
23
23
Total 23
Report Total
Category Title
INDIRECT ADMIN
INDIRECT ADMIN
INDIRECT ADMIN
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
PROGRAM SUPPORT (OPERATIONS)
Opportunities Industrialization Center of Washington
General Ledger Transactions 7/ 1/25 - 6/30/26
2025 - GRANT YEAR 2025
GL Code GL Title Debit
5001 SALARY ADM. ALLOCATION
5005 P/R TAX & BEN. ADM ALLOC.
5000
SALARIES,WAGES EXPENSE
5002
FICA,OIC EXP
5003
L AND I,OIC SHARE
5004
STATE UCI(ES),OIC EXP
5006
PAID FAMILY MEDICAL LEAVE
5008
MEDICAL INSURANCE,OIC EXP
5010
PENSION,OIC EXP
5011
ACCRUED PTO EXP
5015
HSA
5016
Fringe Benefit
5701
RENT PAYMENTS
Total 2025 - GRANT" YEAR 2025
Credit
12,350.66
6,924.34
19, 275.00 0.00
82,796.22
6,530.47
1,125.86
1,038.07
697.54
16,604.46
6,275.94
2,663.25
647.50
33.25
2,212.49
120,625.05 0.00
139,900.05 0.00
139,900.05 4r 0.00
Date: 7/30/2026 5:20:19 PM Page: 1