Loading...
HomeMy WebLinkAbout*Other - Public Worksl.Cl L111uil llV ll Vl L1lG Road Levy and Estimated Revenue Produced Grant 2025 Total County Valuation: Road District Valuation: Highest Lawful Road Levy: Line I, highest Lawful Levy Calculation form, DOR form REV 64-00 County Road Levy Shifted to Curent Expense per RCW 84.52.043 Adjusted Highest Lawful Road Levy: Certified for Collection by County Assessor: Levy Fixed in Accordance with RCW 36.40.090 (Do not include any refund levy amounts) Banked Capacity Road District Only $211006,932,685.00 $8,799,629,232.00 $111121,094.71 Dated this, day of 2 $0.00 Board of County Commissioners Grant County, Washington $111121,094.71 AA rove Disapprove b tarn $11,1211,094.71 Dist #1 K Dist #1 • Dist #2 Dist #1 Dist #2 Dist #2 Dist #3 Dist #3 Dist #3 Di $0.00 County Road Property Tax Revenues Diverted For Other Unincorporated Purposes in Accordance with RCW 36.33.220, RCW 39.89, or RCW 84.55.050 Service to be Provided Diverted Levy Amount Total Diverted Road Levy: $0.00 Road Levy Revenue Remaining for Roads: $11,121,094.71 Copy of Authorizing Resolution/Ordinance: Road Funds Budgeted to Be Used for Traffic Law Enforcement Traffic Law Enforcement Funded Through Operating Transfer (per agreeement) $0.00 Traffic Law Enforcement Funded Through Direct Payment (cost reimbursement) $0.00 Total Budgeted Road Fund Expenditures for Traffic Enforcement $0.00 GRANT COUNTY LEVY YEAR 2024 for TAX YEAR 2025 Taxing District 202412025 Regular Tax. Value 2024/2025 Excess Tax. Value 202412025 Levy Rate 202412025 Bond Rate 202412025 Levy Amount 2024/2025 Utility Value 2023/2024 utility Value 202412025 New Construction Highest Regular Tax since 1985 Levy Year for Tax Year Statutory Rate Limit State School Part I $ 20,621,835,442 $ 20,514,322,145 1.8573709400 $38,302,397.88 $349,418,727 $326,125,091 Unknown State School Part 2 $ 20,621,835,442 $ 201,514,322,145 0.9991960100 $20,497,828.84 $349,418,727 $326,125,091 Unknown Co. Current Expense. $ 21,006,932,685 $ 20,899,419,388 1.0789711191 $22,6651873.67 $349,418,727 $349,420,282 $326,125,091 $22,784,493.96 2024/2025 1.80000 a.) Cuffent Expense $ 21, 006, 932, 685 $ 20, 699, 419,388 1.0468240491 $21,990,562.09 b.) Mental Health S 21, 006, 932, 685 $ 20, 890, 419,388 0.0220726000 $463,677.72 0.02500 c-) Veteran's Fund S 21, 006, 932, 685 $ 20, 899, 419, 388 0.0100744700 $211,633-86 0.01125 County Road $ 8,799,629,232 $ 8,744,593,112 1.2638140104 $11,121,094.71 $169,101,166 $169,101,754 $132,355,025 $11,152,416.30 2024/2025 2.25000 Library (Grant Co. Only) $ 19,613,347,832 $ 19,518,678,176 0,2536156535 $4,974,252.02 $330,314,341 $330,315,138 $303,037,211 0.50000 Coulee City $ 51,144,777 $ 49,869,877 1.9128827172 $97,833.96 $1,079,407 $1,079,858 $558,737 $97,333.96 2024/2025 3.37500 Coulee City Bond $ 51,144,777 $ 49,868,877 0.3509132376 $17,500.00 Coulee Dam (Okanogan sets) $ 1,991,673 $ 1,991,673 1,2379231497 $2,465.54 $0 $0 $0 3.60000 -L Electric City $ 107,830,093 $ 106,299,569 1.4021408661 $151,192.98 $6,005 $6,005 $112,032:1 $152,492.54 2024/2025 3.60000 -L Ephrata $ 8300,279,437 $ 819,982,640 1.7941630294 $1,489,656.67 $10,197,783 $10,197,783 $11,096,476 $1,479,8%73 2024/2025 3.37500 Ephrata City Fire Bond $ 819,982,640 $ 819,982,640 0.0747576802 $61,300.00 George $ 79,252,703 $ 79,135,490 0.8934326189 $70,806-95 $132,754 $132,754 $3,608,336 $70,388.48 202412025 3,60000 -L&F F IF Grand Coulee $ 80,417,086 $ 79,437,947 1.7653819239 $141,966.87 $2,25,963 $225,963 $226,441 $141,473.88 2024/2025 3.60000 -L Hartline $ 13,531,328 $ 13,480,673 1.2619448734 $17,075.79 $196,141 $196,448 $0 $17,075.79 2024/2025 3.60000 - Krupp $ 6,495.362 $ 6,452,317 2.1388877171 $13,892.85 $2,238,564 $21238,564 $0 $14,378-71 2024/2025 3.60000 -F Mattawa $ 103,833,196 $ 103,621,265 1,4873083556 $154t431.98 $1,012)304 $1,012,304 $1,507,598 $154,431.98 2024/2025 3.60 -L&F Moses Lake $ 4,077,394,653 $ 4,050,266,000 2.5032808051 $10,206,863.77 $16,226,938 $16,226,938 $93,519,901 $11$092,156.10 2024/2025 3.60000 -LSFP 'Moses Lake $ 4, 077, 394, 653 $ 4, 050, 266, 000 2.2782808051 $9, 289, 449, 97 ML Fireman's Pension Fund $ 4,077,394,653 $ 4,050,266,000 0.2250000000 $917,413.80 1 - :Quincy $ 6,125,497,699 $ 6,119,507,224 0.9165387852 $5,614,256.22 $141,588,485 $141,488,694 $63,860,227 $5,466,789.51 2024/2025 3.60000 -L year I Quincy Valley Regional Park $ 8,050,070,776 $ 8,039,525,508 0.5000000000 $4,025,035.39 $4,025,035.39 2024/2025 0.50 per vote 1$ Royal City $ 104,743,436 104,437,596 0M87122541 $101,466.25 $1,226,438 $1,226,438 $898,122 $101,466.25. 2024/2025 3,60000 -L&F1 Soap Lake $ 132,758,061 $ 129:,388,300 1.3878363288 $184,246A6 $894,288 $894,288 $6,949,529 $200,143.42 2024/2025 3.60000 -L&F NARestricteMlRachel RiceLevy Infok,2024 for 2025 LevieslNYI 2024 for 2025 Spreadsheets Including preliminary Info 5A ,, OWN3 . C . , re\' m .. .. Y . ,. ..� '�. . • .. �4 . i 1{ n. t a ♦ y j��a . .•r .. .•. A Y .. .. w x: a., ... . - .n., r... e ,.:e, ai k'... ..Y" .\.,'. .., ,. ... o. d .. -. 4 .. + ♦ ,. ,. i , _ .. ,. .. _. , _e. . , n Z . ... ..,2 ,,. ... 4 ,n ,. .. .. ,a. V .. .,. .. .. .. ...� t ,.. .. ... .,. , ,.. :: :. ..,, ,• ., .. ..... .4 ry xx - .. ... �2� � � a, .. �.... .��2� _. , . ,... -♦ ,. ,.. �.. ., a~•,, .. ., +S tar ,,a ., )�� .. 1 t,. •x • iT.. } N .,.,t , ,.,, ., .n .. , , V ..ems ti r r S\: ......, ...: 'X'+ . e 2 .,. t`4`. , _. , ,e.. + � .va .� n1 .v ,-, ,. -. ..^.•a?,. .... , S .. ,. ia'w 'c .. r _ a ._ .. A' , �Y' , t 4A,2 .. .. t.. .. .,.. .. \ .. .. ." ,.:, <a•t �. � ,, ��. „n • .��i�,r , .. '�s .tea. w _,,.,. . r. ,. : .v a �,. .., L. k,.. .., �1 ,a .. .. �1 .. u .. . •., , .. M .4 :.P ._.���. � �.:A.xr� �y /�J /� :� ,.. �♦. .. .. -,�: .. •,. .,,e, ,. .-, .. ., ,.. 2 ,.. 2 "•y.,\ ,i\.. n.1. ,.. ui 1. .. :.5u. ! N". .... ..�...,\, .�,.'�a�u�c��n.,,..,,,., � ..,.N�w�aE�ue,�. A�,. ,\ [/�/[ .,\ Y':: .. 2 �, ,,, .�: „ i.' �.. s .. - ' s u. VA ,<- ,� • , :4. :.,,, :. • 1' �...... ... . p� 1 4. Y V�- .x.lA. .. ,`w.: ...... ....:.. � • .r �. ... k. , y. , �n�C�►rrsir�u.+�i:ors. ..S�nc�'l9�5 ., .,'•:y ,• .. -. `may*, '� .�`az."Year.:. �nV4��4F� \•t[ 'Af ..• ���� Warden667 $686f134.79 ' 202412025 3.60000,. '-- WilsonCreek ti+4� I� 5+ 7 s � tf'q+i..i�{ ��� ���_ t 3 • ;L,..���tc,�•.�f $EE�� 2 2 tj� } 28 a��,Lf,� G4.7�G:E3`. $ 28 39.06 y� �3Gr43g�vi�.�i e} 2 2 .G�G.��L�� (� �..����E.+F "'F . FiFe '3rU *002 378 l 11ifi 3i? .... -.T.2893152590_ .. a{{ . . . p 614 �/F9E }[ f 567 2024/2025 .301 '-5$2,7✓2,99 Fire ff 3 EMS 2tf 19,725.002 2i' 3n 3 37 _27851 736'614-477 $49 47,448 567 .$590,374-65. 2024/2025 Fire 4. 3 2 2 3 , ,54 ",j!34,562 $17,134T56 ` fir 1-500 0 Fire # 5 2,942z �'3f771 2,." 8,,981 19 -9709 .1 � 7. 7 K[ 3 � � ��� @�y� +iy t{t .2024/2025 00 & 88,943.639 88,892,,984 ,92277 ',1 829,075.27 S K3 +f3 r . {... 4t„�Fre G. .202412025 ' 1-50000 Firms 7 r €t , , * s 517,256,188 ^�. E'. � iE � � � §J� ` 2 �r E G. eg � ��, . � y�ic,3,r72 10.70 00p�t !!� g c� r r, if� y� ���:w7L:;� 3� �+�y0{�2r, ems• � GC.fG��i�i� .{ ��jj 11 f-�70 �t 1ZO Fir y\ Lift, yr r ..:., .74 ......... c� S;664t4 c Gfw-� YfV�Y�. # ���¢�v .6 202/t2V�t 143011.50 -, Fire EMS 6 yr Lid Ufa 1,092,431808 IpQ 8$965�099 0.4999999963 5 ,1&90 $2,054,338 , :�t034 1x41,��� 6,21.5. 2024/2025 050000 year I Fir e ff 10 $ 1, 106,091, ,' ` _ 075 3 �' ' � " 2� 7 11470, .y127,075.93 2024/2025 1.50000 ire # 0 S, 6 r Lid its EE (� 1,106,093,523 'Va. 1 s � "� +� ty��L±��a�� t� r�; +� irf.���"'t'�+� � . t�k?r,�� ..¢:,�} , 14: arts-s�� �y��`t� / � f 6 �ry � ��F��.tF�i�K,R.. �G�r�SJ.. �E 2 _ ���`i�L.��� 0,50000 . Fire 12 6 Yr. d U �. 05z323, 1 , g� 0,. _ F � � 802 � 2�2412�}25 "i.J�QQ00 yearI �Ky /e � � j F lfi �i� � � �i � ��� 4��'..iwi� Fire [('�� �[.,{�9 1 '� �V� �-T'Rf F �.� i s ,t!�� (/� t:J�� �.'i..�� � Y. k O {9 ,y,/� ,'te,F(r���C.�4�'� �6f4 ��t,.y[ '"�x�i/r�• , ,." - [O t��,y� .1 spy$ 9 .. F��Lf-��Ki .. y�i.,�y�Y.�� 7 e{� .,0i 449 �� rV��. -. .. i. ♦ � ,.2"/�E0 ' tG�1i����� 1,50000 i year 1 # Y Fire "3p ;Cp k 0.7 29 8,57 - 3 t2W29 . f5 :' 1.95,343 32,785.29 2024/2025 '.50000$'D44� Firia # 15 4, 33,,907 435,520,616 .4736676156 _2 , ' > ,8 '�2,'� , 2 }3�23 202412.025 1.SQQQ+ Hose at.1 7,081,8 1 586 7, �g 2.2 �F 7 2 K 7 291 �' 77, 7 �x 7 53 3G , 43 91 767_61 r _ ,2 z 2,. 2024,12- 25 03500Q Hospital # I fond 7,981, 86'�; 566 7,,927,'�4�o8 �. �� � t 2 s2}�E t 25 ' 534, 7 _223 61 9 3 8: 2`7 t{�+�� £; 75 � 4 96 3 ,5� F � 10 � � 1 8 6} 313� 6 b s ,> 202412�125 0.75000 R �osp� �a it r1ospft f 2. Bon 8,267,151.690 - � .8,256* 3 ,T 1: g s tf� 03724322733 -, f, 3724 2273 _ ,1075,jOOO.: �+ k r� -. '. . ospital 3 .' .' 1,748,001,774 :: ._; .. _. , p 7 � €.:p :.. ,.Q�.. may., ,. .� .J.` S,F . ,:53 .• 70.: ... .: : 1 . 3� 3 107 � :31 304 07.. t , ..k _ . , . F, * _. 29 �' 3� � :5 091,`33.: F . €.. F. 20241,2025 0.7500Q- o f 3 Bori£f F 7' S ,72 ,2 t2 2372 .Akestric acW r ev tnfI02 2- LErites ',D, 24 for'202 Spreadshee inc, is preffn*a info . -in MU 2 025, 262, f �,A 02, '1 .2, 2, 2 44 '0 L -00 il'll��-,;"I!L- V. 4-w 07 0251.�,Sl F, I I " '2*2- 7 7-77,R%i '0 no '7`7,i5-"iutj p,"2023:262- n-1 �,, �i , _Y` Itte I 2 024/201 Nev ion Ig W T 985,-, yl- PYY�.. ea r T�kye ar .,:Statuto 'y R at4 ,Hospiftat# 4 7 B48, 74.820 -2j �j83 459,= -0'4025195163 341,64M3 $6Zj5%,531 $6259354 12,637,363 331f648.43 2024/202.5 0.75000 Hospital# 5 1,139299,382 1 136,531,403 0,3230640084 $369,292-77 Rye ,560,569 5560,569 11tWx389 -$358,292.77 2024/2025 Hospitat 6 $ 5211,922,.992 .516,66Z614 0.39 95 4839 $207j233.43 $908%683 $1,0,05,51f,819, 3,,6861191 A3 $202,233, 2024/2025 0 .75000 DWGLAS 2Z53a,477 ZZ- 266,577 S8,949,07 $451,461X '0 $4 546,00 -66,, Saw: UNCOLN $ 5,?-,053,471 61,544.231 $20,66$,-.22 .$10,17640 $13,540M .2 6Z,7-51.001 G $ 1339,3300� 16 TAV -IIX,i?. 56322 $3 98.200 $4,-75t,7000 ; GOKANO RANT $ 08,00,908- $ 3137,69,93466-dd 05J30�0 0W7 4122294. 4,3,5600 $4,804063-0 .54,3100 $539,4OX0G Hospital #7 718,61-5 4851 7178791,672 -0.327762363T �$235.535,11 $6. j8562015 61�8WD15 7,754,826 �$23-1,535. 11 2024/2025 OJ5000 Cemetery# 1 ,04 8,0%,0186 8,Ga!5;466-533 0.60-9,35965-18 75, -11 I> j7&-9 $1a2r898,362' 182,898;,571 110,047, 49a $74,321,116 2024/2025 O. 11250 Cern-etety42 69,615,308 69,440� 7'98 0,W23704774 $4 341 �94. -$19 743-2-21 .19 743,921 $196�802 OA1250 Ciametery # 2, Special 69,615,308 69..44OvT98 OA65 Cemetery# 3 67,,190,719 6-7- J-40,064 0,0934BM36 $6,280M, $3,625,815, $3,626f,"122 5,524 Z� $5,7M99 2024/2025 OA 1250 Cemetew # 4 792 664,907 790,6731,.8-63 O.-WIT3 74 -4 '3501 48- $16, 16,990r,973 14 -,552,332 S30,014A8 :2024120-?-5 :0-11250 Cemetery, 5 743,,152,374 742-41-6,%l -Ob141380427 S10,1506.72 $7,462062 $7,462,062 7,645,239 $811,506-72 202412025 0,11250 Park 8,46%848pl B -8,,457'621,898 -OA441,91.35 .83 :$967,183,45 $1.85,675,846 $1 .055 - 851676f 1 14,98a,,398 �$950,284. -45 2024/2025 OA5000 Port #1 IDD (Year 2),� --- --- --- --- - 8,469F848,018 8.,457,621;898 :039552W-M ..$3,350�000,00 S185,675.8465 185,676,055 :114,988,,398, $3 8,11,431.61 -202412025 DA5000 year2 Port. #2, 1,089,630,359 S 1,086,790,234 0.20707600341 $225, 636.30 SI-2,jO51,5881 S12,0511J.588 lli470,960, $205 �63630 2024120 .25 045000 Port 3 1,092,431,808 1JlD8R-'965.*099 '0,2009868-193 $219,564-461 $2,054*338 - �$2,k05438 3 11,411,902 .$219,226.80 202412025 0,45000 Port # 208,029,222 205,517,151 .0.2218994983 $46,161.58 $5,613.675 $5,614,498 1 $46,161-58, 2024/2025 0.45000 Port 9 5 72,451,775 72,401,120 0-3543604004 $25,674�04 $3,691,750 $a,,692,057 -20Z326 $25A74L4. 2024/2025 O.45000 Port # 6 (chasenat to levy) $ 236,319,938 235�,632i380 0.0000000000 00 $42,5907001 $42*590,001 '586,-588 $48XI12.56. .202412025 10A5000 .fort # 7 $ 233,474,376 230,654;,169 02701563275. ;$63 074 $lu 176,,783 _"783 J76 ST. 533,816, $53074-58 202412025 GA5000 .Port # 8 '771,243,812 7159,270,092 '158 0-2052-366 ,$1-58,287,47 $1-4,2_79,691 $14j27 691. Or 1: 556,045 3 $15S 202-4/2025 0.45000 Port #8 IDD771,243,812 S 76%27Q,092 q 0,36983313 0.,. �$285,231* 5-2 4,270,691 $141270t-691 1-3,5%,045 $330,30T23 202412025 year 2 fnclu WI 41 bt:-,20?S Soeafthee cift. NARf sstfiaedOaqfiel fteU-evy MA106VO2410 111111 ;liq EVA. For* I I 1110F In M I �111111111[m A M � AM Isin py Z" 255 20 426 24 62 A RQ'i 2024qqgAQ K n 6` 41 ZA ZWZ-5 ov, Flamm a R g 2-M 2", Wit, did !r:,T TA" L VY ory,: 'R Plort 9 S. 1�,, 1, 16. 688321, 31 103,738 534 6-2554892037 $28,42!5�M $28�425 797 14,'34%,706 $285,302.63 202412025 Port# 10 7,095,581,370 7,x041X998,138 .03336377523 :V�367'353,82 $3-4�436r214 $3,jt436;4W 143448,271 $2t356 -508.82, 20242025 0.45000 Schoof#-.73 Enrichmeett. 1,088j965x,099 2=39ST4788 !-M476, s. School t 144 Enrichment Zx'085s7#3,727 1.1,162634126, 875 $9,025. -70. DOUGLAS 40,562,292 6,039,231,435 $6,973,699M i,4 154,332,363 109,995,024 School 144 Bond 8,085JI93,727 0-9636654437 $7,792,000.00 DOUGLAS $ 562,292 V4 8-70.4-7 GRAN-rt. 0,6392314- 35, 747,12.9,53 1,54 10t=136 024 School 146 Enrichment 815,607 238 61733 3- AEYAN15 35p8 Z178 �03&41 GRAW $ 779,805,060 634t36159 777, .School 146,,C-ary Prod 815,607,,238 0A.905328948 $155,400-00 ADAMS $ 35,602,,178, -49 $6,821 $ 779,805,060 14,255,777 0,255, M M556M$ School 151 Ehdchm,ent -32T 508 ,428 4X705068023 $350*60OX0 67,058,81 GRANT ...$27 8.253.576 �3,21l4,706 School# 1-56 Enrich ment 3.51,,M :2. 1149799456 $742,93 5,925, 810 6,551,776 School 158* Enrichment - 6,424 97,57 2 73281 120-5,0 00.00 LINCOLN (uncolp -Co Sets) $ 66 9,93,454 $182, 76& '05 $ School: # 160. Enrichment s, 1,116i 88 663 340079029 $1,825.000.00 lZ05116M 11,523�434 SGh-o,ot # 160.Bond 1116,885,663 4.4728454796 11,,523,434 6chriie S.chool Eo # 1*61 rit A 7 3 '337 0.00000 3�1 21 Z271 3aWW3, 'P47,Ma,6741 P4-AR,esWr,teMRW,-hi4- RimiaAkeAq MA)XM4 for -2-W-5. f--4Vi(m*ff[ 2024 f:or,20-25, S eadsh ts inc dft:0r0ffmjrtar M 017U15 Taxing District 202412025 Regular Tax. Value 2024/2025 Excess Tax. Value 2024/2025 Levy Rate 2024/2025 Bond Rate 2024/2025 Levy -Z-1 �— Amount 2024/2025 utility Value 2023/2024 Utility Value 2024/2025 New Construction, Highest Regular Tax since 1985 Levy Year for Tax Year Statutory Rate Limit School # 161 Bond $ 7,334,304,337 0.9009554098 $6,607,881.17 39,892.727 19,892,943 14 7, 839; 6 74 School 163 Enrichment Grant County Onty $ 18,045 1.2248776231 $22.10 18,045 Q3,045 0 ADAM S lAdamsCoSet s,! Schoot # 163 Bond Grant County Only $ 18,045 1.0239809584 $18.47 1130-15 18,04,i 0 ADAMS (Adams Co Setsy 'School # 165 Enrichment $ 11533,303,228 IA611340529 $2;t240,361-56 $14,757,557 $21,562-77 G R o;,N,1 T $1,518,545,671 $2,218,79a 79 40,991,925 "18, �o 1, 925, 20. 63(),952 School # 165 Bond $ 1,533,303,228 1.4256801655 $2$186,000.00 bOUGLAS $14,757,557 $21,039,56 'GRANT $1,518,545,671 $2, 164,96044 4, 99 t 95 46991,925 20. 5 30. 952 School # 165 Cap Project $ 1,533,303,228 0.5240132906 $803,471.27 $14,757,557 $7,733.16 'GRANT $1,518,545,671 S 795,738� 11 48,99 1, 925 48,991.925 20, 530 95 ? School # 166 Enrichment 346,244,198 1.8050843988 $ 625,000 LINCOLN (Lincoln Co Sets,) $206,051,341 $371,940,06 ADAIU:� $103,089,186 $186,084-68 GRAN' $37 ,103,671 366,97526 6 9 9. 8,17 699.8,17 01 School # 166 Cap Project $ 346,244,,198 0.3610168797 125,000 LINCOLN $206,051,,341 $74,388.01 ADAMS $103,089,186 $37,216,94 GRANT $37,103,671 $13,395,05 699, 8 .1 School 9 167 Enrichment $ 145,546,291 2.4057706836 $350,151.00 LINO-ILN $13,048,769 S31,392.35 :(3 RAN T $1321,497,522 $318,758.65 30, 794,906 30, ;94,906 196.,802 School # 301 Enrichment $ 471,458,113 1.7271990396 $814,302.00 DOUGILM $ 44,914,686 $77,576.60 UINCOLN 78,636,231 $135,82042 OKANOGAN— limburRofl - 27.79-1 $ 117,924,154 inds 27793 TAV $203,678,49 .GRANT - S 229831 ,9,042 1 $397,226.49 '1, 148.257 1,148,257 533,816 Certified this 15th day Gf January, 2,025 At Ephrata, WA Melissa McKnight, Grant County Assessor N:XRes16ctecRP.I Rice%evy Info 2024 fear 2025 LeviestNYJ 2024 for -V25 Spreadsheets including preliminary info