HomeMy WebLinkAbout*Other - BOCCDepartment of
Revenue
(C4
Washington State
levy Certification
Submit this document, or something similar, to the county legislative
authority on or before November 30 of the year preceding the year in which
the levy amounts are to be collected.
Courtesy copy may be provided to the county assessor.
This form is not designed for the certification of levies under RCW 84.52.070.
In accordance with RCW 84.52.020, I 'Barbara J. Vasquez. (Nome),
Clerk of the Board for Grant County Current Expense(Title), (District name),
do hereby certify to the Grant o count Count !e is(ative
(Nome f y) Y g authority
that the Commissioners Council Board etc. of said district (Commissioners, ) requests
that the following levy amounts be collected in 2024 (Year of collection) as provided in the district's
budget, which was adopted following a public hearing held on 12/2/2024 (Date of public hearing).
Regular levies
Levy General levy .0therlevy*
Total certified levy request
$ 22 665,873.67
amount, which includes the
amounts below. 1 � � � � ' � �'` "' Lev'/
Administrative refund amount
188,453.32 ` $ 21,802,108.77
Non -voted bond debt amount $ 3,f77,72
$ 460,00a.00 L
.- ,rc/
$ 1,633.86
$ 210000.00
Other*
Excess levies
*Examples of other levy types may include EMS, school district transportation, or construction levies.
Examples of other amounts may include levy error correction or adjudicated refund amount. Please include
a description when using the "other" options.
.17
,� ;1 � Date:
Signatures
= 3•
To request this document in an alternate format lease complete the form dor.wa. ov c � , p p � � c essibilityequ�st
or call 360-705-6705. Teletype (TTY) users please dial 711.
REV 64 0100 (8/27/21) Page 1 of 1
TAXING DISTRIC.T�` Taking Banked Capacity & new Cons4 Levy for 2025 Taxes
Instructions for le roan c versi r raf ;fog �l~it in :hi 1 I� ht t . e(is I er self populate.
A. Highest regular tax which could !lave been (awfully levied beginning with the 1985 levy (refund levy not included).
Year 2024 $22,205,816.03 x . 101.000% $22,427,874.19
Highest Lawful Levy since 1985 Limit Factor/Max Increase 101%
B. Current year's assessed value of new construction, improvements, and wind turbines, solar, biomass, and geothermal
facilities in original districts before annexation occurred times last year's levy rate (if an error occurred or an error correction
was made in the previous year, use the rate that would have been levied had no error occurred).
$243,521,957 1.093506073000 E $1,00o - $266,292.74
A.V. Last Year's Levy Rate
C. Tax increment finance area increment AV increase (RCW 84.55.010(1)(e)) (value included in B & D cannot be included in C)
X 1.093506073000 $1,000 _ $0.00
A.V. Last Year's Levy Rate
D. Current year's state assessed property value less last year's state assessed property value. The remainder is to be multiplied
by last .year's regular levy rate (or the rate that should have been levied).
- $349,420,282 $ (349,420,282.00)
Current Year's AN, Previous Year's A.V. Remainder
0 x 1.093506073000 :- $1,000 0
Remainder from Line D Last Year's Levy Rate
E. Regular property tax limit.....................E.................................. A+B+C+D $22,694,166.93
E+G
L. Tax Base For Excess Levies
1. Regular levy taxable value (including state -assessed property, and excluding
boats, timber assessed value, and the senior citizen exemption for the regular levy) $19,708,637,109
2. Less assessed value of the senior citizen exemption of less than $40,000 income or 65%
of the median household income for the county based on lower of frozen or market value.
3, Plus Timber Assessed Value (TAV)..................................................
4. Tax base for excess and voted bond levies .......................... 4 .............. (1-2+3) $19,708,637,109
Excess Levy Rate Computation - Excess levy amount divided by the assessed value in Line L4 above.
$19,708,637,109 x
$1,000 0.000000000000
Levy Amount AN. from Line L4 above
Bond Levy Date Computation - Bond levy amount divided by the assessed value in Line L4 above.
$19,708,637,109 x $1,000 - 0.000000000000
Levy Amount A.V. from Line L4 above
REV 64 007}�7
20
7
TAXING DISTRICT
Taking Banked Capacity & new Const
2024 Levy For 2025 Taxes
opulation: R Less than 10,000 [ ]10,000ormore
las a resolution/ordinance adopted authorizing an increase over the previous year's levy? [Yes E:Jlo
ilas a second resolution/ordinance adopted authorizing an increase over the I PD? E]Yes ❑No E] N/A
I so, what was the percentage increase? 4.271599592000% Calculated % Increase 4.271599592470%
- -------------- ---- ---
!A. Previous year's actual levy adjusted by the increases as stated in ordinance or resolution (RCW 84.65.120).
Year 2024 $21 y551,514.37 + 920t594.40
$22,472.108.77
Year 2024 $21,551 Y514.37 X 4.27159'9592b0:0 % - $221472,108,77
Previous Years Actual Levy Resolution Percentage. of Increase
B. Amount for new construction, improvements, & certain green energy (Line B page 1) .$266,29234
C. Amount for increment value increase (Line C page 1)
$0.00
D. Amount for increase in value of state -assessed property (Line D, page 1) = 0
E. Amount for increase in annexation (Line G, page 1) .......................... 0
F. Total levy amount authorized, including the annexation ........ Lesser of A+(B+C+D+E) $22,738,401.51
K. Statutory limit from line I on page 1 (dollar amount, not the rate) ...................... UAW $35,475,546.80
L. Lesser of J & K .............................................................................. $22,472,108.77
M. Levy Corrections Year of Error:
1. Minus amount over levied (if applicable) ..................................................
2. Plus amount under levied (if applicable) .................................................
N. Total: L +/- M .....................................................................................
S22-472-inA 77
0. Regular Levy Rate Computation Without Levy Error Correction
Use.this .rate .-In. next year's levy calculations unless it's changed due to levy error, other limitation, or there's a road
,-eyy shift.
1 627-39q8_
,--$22 47-- :ib* 1-77 $19,708,637,109 X $1,000
1 2
40
Lesser of K and L Amount on line Ll on page I rate w/o error correction
P. Regular Levy Rate Computation: Lesser of K and N divided by the assessed value in line Ll on page. 1 ,
Use this rate for the current year's tax roll unless it is changed due to another levy limitation such as the $5.90 limit.
$22,472 , 10 8.77 $19,708,637,109 X $1,000 1.140216273998
Lesser of K & N Amount on line Ll on page rate before aggregate check
Q. Road Levy Shift Rate Computation - (Do not enter a shift amount in both shift fields.)
R. OR
Amount shifted TO this taxing district Amount shifted FROM this taxing district
S. $22,472,108.77 $19,708,637,109 X $1,000 = 1.140216273998
Post Shift Levy Amount Amount on line Ll on page 1 Post Shift Levy Rate
REV 64 007
17
2024/2025 REFUND LEVY AMOUNT
ADMIN
REFUND
188,453.32
CURRENT EXPENSE
PORT 6 GEN
COUNTY ROAD
PORT 7 GEN
1,633.86
VETERANS RELIEF
105.16
PORT 8 GEN
3,677,72
MENTAL HEALTH
120.02
PORT 8 IND DEV
4 161 .
JOINT L..
1,487.02
PORT 9 GEN
1,886.18
COULEE CITY
10,152.50
PORT 10 GEN
COULEE DAM
FIRE 3 GEN
224.97
ELECTRIC CITY
6,394.48
FIRE 3 SPECIAL
9,726.02
EPHRATA
FIRE 3 EMS
418.47
GEORGE
224.96
FIRE 4 GEN
492.99
GRAND COULEE
FIRE 5 GEN
HARTLI N E
FIRE 6 GEN
KRUPP
1,776.70
FIRE 7 GEN
MATTAWA
40.90
FIRE 7 EMS
78,025.94
MOSES LAKE
FIRE 8 GEN
147?466.71
QUINCY
FIRE 8 EMS
ROYAL CITY
6,039.08
FIRE 10/11 GEN
1,602.30
SOAP LAKE
2,808-09
FIRE 10/11 EMS
747.61
WARDEN
FIRE 12 GEN
5.79
WILSON CREEK
150.53
FIRE 13 GEN
1,454.75
CEM IGEN
FIRE 14 GEN
CEM 2 GEN
37.43
FIRE 15 GEN
CEM 3 GEN
SD 73 GEN
22.69
CEM 4 GEN
157,875.70
SD 144 GEN
82.40
CEM 5 GEN
1,249.03
SD 146 GEN
13,966.01
HOSP 1 GEN
235.32
SD 146 CAPITAL
32,734.71
HOSP 2 GEN
SD 151 GEN
2,078.79
HOSP 3 GEN
6,823.59
SD 156 GEN
HOSP 4 GEN
SD 156 TRVEH
HOSP 5 GEN
SD 158 GEN
HOSP 6 GEN
8,240.72
SD 160 GEN
2,106.51
HOSP 7 GEN
39,831.17
SD161GEN
16,898.52
PORT 1 GEN
SD 163 GEN
%189.87
PORT 1 IND DEV
10,361.56
SD 165 GEN
1,275.14
PORT 2 GEN
3,471.27
SD 165 CAP PRO
PORT 3 GEN
1,337.31
SD 165 TR VEH
PORT 4 GEN
SD 166 GEN
PORT 5 GEN
SD 167 GEN
PORT 6 GEN
2,931.51
SD 301 GEN