HomeMy WebLinkAboutGrant Related - BOCC'7k
'q6111
;4 ZF
To: Board of County Commissioners
From: Janice Flynn, Administrative Services Coordinator
Data June 15, 2023
Re: Authorization for Release of BOCC Approved Funds, Dept of Commerce,
E -RAP 2.0 Grant #21-4619C-108, Reimb #59 Opportunities Industrialization
Center (OIC), Request #19
Opportunities Industrialization Center (OIC) has requested reimbursement for the
above -referenced grant, per the contracted guidelines in the amount of $54,555.72. The
supporting documentation is attached for your review.
I am requesting the release of funds for payment to OIC in the amount of $54,555.72 for
May 2023 expenses.
Thank you.
JUN 2 7 20"t3
CONSENT,
vnm%m�
RECEIVED
JUN 15 2023
GRANT COUNTY COMMISSIONER
Lead Grantee Name: OIC OF WASHINGON List Sub Grantee Names Below Total
Report Week or Month/Year: May 2023
Totals $54,555.72 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Invoice Total: $54,555.72
Contract 21-4619c-108
Submitted to GC by: OIC OF WASHINGTON
Request for Reimbursement No.17
May 2023
Grant County's Subrecipient Checklist:
State Auditor's Office Audit Procedures for Testing Activities Allowed
And Not Allowed, As Published In 2007
Questions to ask before submitting a payment request
Was the expenditure or cost:
X Made for an allowable activity under the grant guidelines?
X Authorized (or not prohibited) under state or local laws or regulations?
X Approved by the federal awarding agency, if required?
N/A Allowable per Circular A-87 (June 2004 version), Attachment B, items 1-43?
For payroll transactions:
X Does the employee's time and effort documentation meet the requirements of
Circular A-1 22?
X Allocable to the program? (i.e., was the dollar amount charged to the program
relative to the benefits received by the program? Is the federal grantor being
charged its fair share of the cost?)
X Based on actual costs, not budgeted or projected amounts?
X Applied uniformly to federal and non-federal activities (i.e., is the federal
government being charged the same amount as if non-federal funds were being
used to pay the cost)?
X Given consistent accounting treatment within and between accounting periods?
(Consistency in accounting requires that costs incurred for the same purpose, in
like circumstances, be treated as either direct costs only or indirect costs only
with respect to final cost objectives).
X Calculated in conformity with generally accepted accounting principles, or
another comprehensive basis of accounting, when required under the applicable
cost principles?
X Not included as a cost (or used to meet cost sharing requirements) of other
federally -supported activities of the current or a prior period?
X Net of all applicable credits? (e.g., volume or cash discounts, insurance
recoveries, refunds, rebates, trade-ins, adjustments for checks not cashed, and
scrap sales).
N/A Not included as both a direct billing and as a component of indirect costs?
N/A Properly classified (e.g., some costs may be incorrectly claimed as a direct cost
instead of being incorporated as part of the indirect cost rate).
X Supported by appropriate documentation? (e.g., approved purchase orders,
receiving reports, vendor invoices, canceled checks, and time and attendance
records.) Documentation may be in an electronic form.
X Correctly charged to the proper account code and grant period?
C:\Users\jflynn\AppData\Local\Microsoft\Windows\INetCache\Content.Outlook\FCQVG424\Subrecipient Checklist
Month2022.doc Page 1
OIC OF WASHINGTON
For User: CHARLENE PARKS
Fund Expenditure report for: 498 - ERAP 2.0 10/1/21-6/30123 (Fund status: Active)
Report year: 10/1/2021 thru 6/3012023 Period ending: May 2023
Page: Page 11 of 27
Date: 6/1512023
Time: '1:11:00 PM
Total for sub program ---->
Sub program: 50 FACILITY FAINT
5601
DEPRECIATION EXP BLDG.
--monthly-_
--------To Date -----
5611
SPACE
5630
Account
5640
BUILD. REPAIR/MAINT.
Expenditures
Pct
Budget
Expenditures
Pct
Annual budget
Unexpended
Department: 008 DIRECT ADMIN
$0.48
$0.07
14-58%
$0.48
$0.41
$10.00
$0.00
0.00%
Program:
80 CEO OFFICE
68.75%
$226.00
$88.50
$2.00
$0.00
0.00%
$40.00
$33.22
5311
SALARIESPAGES EXPENSE
$333-00
$0.00
0.00%
$6,660.51
$31993.44
59.96%
$7)000.51
$3,007.07
5351
FICA.OIC EXP
$16.00
$0.00
0.00%
$320.00
$232.96
72.80%
$354.00
$121.04
5352
LAND I,OIC SHARE
$0.00
$0.00
0.00%
$0.00
$9.17
0.00%
$16.00
$6.83
5353
STATE UCI(ES),OIC EXP
$2.00
$0.00
0.00%
$40.00$38.11
$17000.00
95.28 %
$62.00
$23.89
5355
PAID FAMILY MEDICAL LEAVE
$1.00
$0,00
0.00%
$20.00
$20.19
100.95%
$27.00
$6.81
5360
DISABILITY OIC EXPENSE
$2.00
$0.00
0.00%
$40i,\00
$33.05
82-63%
$58.00
$24,95
5361
MEDICAL INSURANCE,01C EXP
$32.00
$0.00
0.00%
$640.00
$424.88
66.39%
$692.00
$267.12
5362
LIFE INSURANCEOIC EXP
$1,00
$0.00
0.00%
$20.00
$15.54
77.70%
$26.00
$10.46
5363
PENSION,OIC EXP
$26.00
$0.00
0.00%
$520.00
$307.51
59.14%
$564.00
$256.49
5364
ACCRUED PTO EXP
$35.00
$0.00
0.00%
$700.00
$381.61
54.52%
$741.00
$359.39
5602
DEPRECIATION EXP EQUIP
$0.00
$0.00
0.00%
$0.00
$0.72
0.00%
$1.00
$0.28
5910
INSURANCE
$0.00
$0.00
0.00%$0.00
$4.61
0.00 %
$6.00
$1,39
5960
COMMUNICATION
$3.00
i,
$0.00
0.00%
$60.00
$38.25
63.75%
$72.00
$33.75
5982
MISC. PROGRAM EXPENSE
$0.00
1 000.00
0.00%
0. 0
$;2 500 00
000%
S0-00
($2 50000)
Total for sub program ---->
Sub program: 50 FACILITY FAINT
5601
DEPRECIATION EXP BLDG.
5602
DEPRECIATION EXP EQUIP
5611
SPACE
5630
UTILITIES
5640
BUILD. REPAIR/MAINT.
5910
INSURANCE
5912
LIABILITY INSURANCE
Total for sub program 50
Total for program 80 ---->
Program; 82 CFO 1 FISCAL
... . ..... .
$451.00
. ..... . . .......... .......... .
$11000-00
221.73%
$9,020.51
... .. ... .. ... . . . . ........
$8,000.04
88.69%
$9,619-51
... . ... ...
$1,619.47
$0.00
$0.00
0.00%
$0.00
$6.67
0.00%
$11.00
$4.33
$0.00
$0.00
0.00%
$0.48
$0.07
14-58%
$0.48
$0.41
$10.00
$0.00
0.00%
$200.00
$137.50
68.75%
$226.00
$88.50
$2.00
$0.00
0.00%
$40.00
$33.22
83.05%
$59*00
$25.78
$3.00
$0.00
0.00%
$60.00
$49.11
81-85%
$80.00
$30.89
$0.00
$0.00
0.00%
$0.00
$0.24
0.00%
$1.00
$0.76
$1.00
$0.00
0.00%
$20.00
$14.82
74.10%
$24.00
$9.18
$16.00
$0.00
0.00%
$320-48
$241.63
75A0%
$401.48
$159.85
$467.00
$17000.00
214.13%
$9,340-99
$8,241.67
88.23%
$10,020.99
$1,779.32
010 0
Is CPA
9 07 13 19
FEW=
OIC OF WASHINGTON
0
For User: CHARLENE PARKS
Page-
Page 12 of 27
Fund Expenditure report for: 498 - ERAP 2.0 10/1121-6/30/23 (Fund status: Active)
Date:*
6/15/2023
Report year: 10/1/2021 thru 6/3012023
Period ending.- May 2023
Time:
1:11:01 PM
----v---
6o Date—
Account
..... .... . . ........
Budget
Expenditures
Pct
Budget
Expenditures
___,,,_,
Pct
. .... .
Annual budget
Unexpended
. ... ... . . ....... .. .. ..... .. . ...............
5311
SALARIES, AGES EXPENSE
$798.00
$4,031.57
505.21%
$15)960.00
$161662-74
104.40%
$16,776.00
$113.26
5351
FICA,OIC EXP
$59.00
$298.17
505.37%
$17180-00
$4,239.39
105.03%
$17259.00
$19.61
5352
L AND IOIC SHARE
$2.00
$14.34
717.00%
$40.00
$51.86
129.65%
$45.00
($6,86)
5353
STATE UCI(ES),OIC EXP
$10.00
$42.73
427.30%
$200.00
$196.63
98.32%
$220.00
$23.37
5355
PAID FAMILY MEDICAL LEAVE
$4.00
$32.36
809.00%
$80.00
$118-50
148.13%
$97.00
($21.50)
5360
DISABILITY OIC EXPENSE
$10.00
$44.17
441.70%
$200.00
$197.84
98.92%
$215,00
$17.16
5361
MEDICAL INSURANCE,OIC EXP
$126.00
$593.46
471.0010
$2,520.00
$2,568.76
101.93%
$2,658.00
$89.24
5362
LIFE INSURANCE,01C EXP
$4.00
$19.17
479.25%
$80.00
$85.24
106.55%
$93.00
$7.76
5363
PENSION,OIC EXP
$59.00
$283.28
480.14%
$11180.00
$1,212.96
102.79%
$1254.00
$41.04
5364
ACCRUED PTO EXP
$97.00
$402.49
414.94%
$1,940-00
$13708.61
88.07%
$2,045.00
$336.39
5602
DEPRECIATION EXP EQUIP
$0.00
$0.00
0.00%
$0.00
$3.15
0-00%
$6.00
$2.85
5910
INSURANCE
$1.00
$6.23
623.0010
$20.00
$36.47
182.35%
$38.00
$1.53
5960
COMMUNICATION
$10.00
$0,00
0.00%
$200.00
$90.36
45-18%
$216.00
$125.64
Total
for sub program ----->
$1,180.00
$51767.97
48,&-81 %
$233600.00
$241172.51
102.43%
$24,922.00
$749.49
P /7
Sub program: 50 FACILITY MAINT
5601
DEPRECIATION EXP BLDG-
$2-00
$0.00
0.00%
$40.00
$22.02
55.05%
$45xW
$22.98
5602
DEPRECIATION EXP EQUIP
$0.0o
#0 $0.00
0.00%
$0.32
$0.18
56.25%
$0.32
$0.14
5611
SPACE
$44.00
? 4. L 7 $0.00
om%
$880.00
$464.71
52.81%
$942.00
$477.29
5630
UTILITIES
$12.00
$0.00
0.00%
$240.00
$121.57
50-65%
$255.00
$133.43
5640
BUILD. REPAIR/MAINT.
$19.00
$0.00
0.00%
$380.00
$195.20
51.37%
$414.00
$218.80
5910
INSURANCE
$0.00
a L?4 $0.00
0.00%
$0-00
$0.94
0.00%
$2.00
$1.06
5912 LIABILITY INSURANCE $4.00 2. 076? $0,00 0.00% $80.00 $48.27 60-34% $99.00 $50-73
.(
Total for sub program 50 0
$81.00 10-00 1 $1,620.32 $852.89 52.6410 $17757.32 $904.43
Z
Total for program 82 -----> $1,261.00 $5,767.97 457.41% $257220.32 $251025.40 99.23% $261679-32 $1,653.92
Total for department 008 -----> $1,728.00 $6,767.97 391-66% $34,561.31 $337267.07 96-26% $36,700.31 $3,433.24
Department: 010 PROGRAM
Program: 25 PROGRAM SUPPORT
5311 SALARIES,WAGES EXPENSE $27412.00 $5,730.11 237.57010 $48,240.27 $58,989.22 122-28% $507667.27 ($8,321.95}
MIRT-7,; r#1
OIC OF WASHINGTON
For User: CHARLENE PARKS
Fund Expenditure report for. 498 - ERAP 2.0 10/1121-6/30123 (Fund status: Active)
Report year: 10/1/2021 thru 6/3012023 Period ending: May 2023
...
$0.00 q1.4re( +,,' $16.68
0,00%
Page: Page 13 of 27
Date: 6/15/2023
Time, 1:11:02 PM
$148.42
... ... . .
___M0nt111y---
($148.42)
Total for sub program
$4,470.00
..... .....
---To Date -
... .. ....... .
190.82%
$89,313.27
Account
96.83%
Budget
Expenditures
Pct
Budget
Expenditures
Pct
Annual budget
Unexpended
5351
FICA, OIC EXP
$173-00
$423-23
244.64%$3,460.00
41
$4,353.80
125.83 %
$3,643.00
($710.80)
5352
L AND I,OIC SHARE
$12.00
$34.19
284.92%
$240.00
$331.21
138-00%
$258.00
($73.21)
5353
STATE UCI(ES),OIC EXP
$38.00
$60.73
159.82%
$760.00
$725.64
95.48%
$816.00
$90.36
5355
PAID FAMILY MEDICAL LEAVE
$16.00
$48.19
301.19%
$320.00
$414.44
129.51%
$352.00
($62.44)
5360
DISABILITY OIC EXPENSE
$38.00
$67.14
176.68%
$760.00
$748.03
98.43%
$806.00
$57.97
5361
MEDICAL INSURANCE,01C EXP
$674.00
$870.51
129.16%
$13480.00
$9,169.34
68.02%
$141165.00
$41995.66
5362
LIFE INSURANCE,010 EXP
$15.00
$26.74
178.27%
$300.00
$299.09
99.70%
$320.00
$20.91
5363
PENSION,01C EXP
$195.00
$421.69
216.25%
$3,900.00
$4,449.07
114.08%
$41104.00
($345.07)
5364
ACCRUED PTO EXP
$776.00
$815.44
105.08%
$15,520.00
$5793.23
37.33%
$16,310.00
$10,516.77
5402
AUDIT COSTS
$0.00
$0.00
0,00%
$0.00
$51.14
0.00%
$0.00
($51.14)
5500
TRAVEL
$29.00
$0.00
0.00%
$493.00
$29,25
5.93%
$682.00
$652.75
5602
DEPRECIATION EXP EQUIP
$2.00
$0.00
0.00%
$40.00
$40.19
100.48%
$42.00
$1.81
5712
REPRODUCTION SUPPLIES
$16.00
$0-00
0.00%
$320.00
$19.66
6.14%
$342.00
$322.34
5728
DRUG/ALCOHOL REHAB SCREE
$0.00
$0.00
0.00%
$0.00
$50-00
0.00%
$0.00
($50.00)
5910
INSURANCE
$9.00
$14.80
164.44%
$180.00
$208.76
115.98%
$208.00
($0.76)
5960 COMMUNICATION . $65.00 11.0 $0.00 0.00% $1,300.00 $664.74 51.13% $15373.00 $708.26
5970 POSTAGE
$0.00 q1.4re( +,,' $16.68
0,00%
$0.00
$148.42
0.00%
$0.00
($148.42)
Total for sub program
$4,470.00
.. . . ....... .. . * .
$81529.45
... .. ....... .
190.82%
$89,313.27
$86,485.23
96.83%
$94,088.27
$7,603.04
Total for program 25
$4,470.00
$8,529.45 190-82% $89,31127
,flit,
$86,485-23
96-83%
$94,088.27
$7*603.04
41
Program: 30 DIRECT SERVICES
a%
5959 SERVICES
$30,844.00
$387957.52
126.31%
$6161880.95
$603,483.01
97.83%
$6471725.95
$44,242.94
Total for sub program
$30,844.00
$383 957.52
126.31' 4o
$616,880.95
$6031483.01
97.83%
$647,725.95
$44,242.94
Total for program 30 ----->
$301844.00
$383957.52
126.31%
$616,880.95
$603,483.01
97.83%
$647,725.95
$44,242.94
Program: 50 BLDG MAINT/FACILITY
5601 DEPRECIATION EXP BLDG.
$24.00
$0.00
0-00%
$480.00
$219-82
45.80%
$5'10.00
$290-18
5602 DEPRECIATION EXP EQUIP
$0.00
$0.00
0.00%
$0.00
$0.15
0.00%
$0.00
($0.15)
5611 SPACE
$21.00
$0.00
0.00%
$420.00
$549.33
130.79%
$448.00
($101.33)
5630 UTILITIES
$26.00
$0.00
0.00%
$520-00
$215.87
41.51%
$556.00
$340.13
M3U=
OIC OF WASHINGTON
For User: CHARLENE PARKS Page: Page 14 of 27
Fund Expenditure report for: 498 - ERAP 2.0 1011/21-6130123 (Fund status: Active) Date: 6115/2023
Report year: 10/1/2021 thru 6/30/2023 Period ending: May 2023 Time: 1:11.04 PM
... . .. . . .. ....... . . .. ............. .. ........
--------To Date-------
Account Budget Expenditures Pct Budget Expenditures Pet Annual budget Unexpended
5640 BUILD. REPAIR/MAINT.
5910 INSURANCE
5912 LIABILITY INSURANCE
5960 COMMUNICATION
Total for sub program
Total for program 50 ---->
Total for department 010
Fund Totals
$28.00
$0.00 0.00%
$560.00
$240.01
42.86%
$594.00
$0.00
$0.00 0.00%
$0-00
$0.81
0.00%
$0.00
$11.00
$0.00 0.00%
$220.00
$100.26
45.57%
$239.00
$0.00
$0.00 0.00%
$0.00
$1.06
0.00%
$0.00
$110.00
$0-00 0.00%
$2,200,00
$17327.31
60.33%
$2,347.00
Me
$110.00
0.00%
$2,200.00
$1,327.31
60.33%
$27347.00
$351424.00
$471486.97 134-05%
$708,394.22
$691,295.55
97.59%
$744,161.22
$371152.00
$54,254.94 146-04%
$7427955-53
$7241562.62
97.52%
$780,8651.53
5q 55�. 7L
� g�b3a.��
t 35. 31
�g,�bg as OC
$353.99
($0-81)
$138.74
($1.06)
W I 1w
$11019-69
$52,865.67
$56,298.91
® 4i Washi=ngton. State
nt
4 q iDepartme.. of
IV
oil, Coffmieme
Instructions:
Eviction Rent Assistance Program 2.0 (ERAP
.. ........... --------------- - -- -------------- -------------- - -------------------------------- --------------- - -- -
2.0) -'Report Form -VERSION 4
• 7-5
Report perioc
Household ID rental assistance
Total Rental Assistance
Provided
Total Utilities 24 or Unaccompanied
Assistance Provided Youth 16-17
Ethnicity RentalType
EXAMPLE: 080120200945
American Indian/Alaska
Native/[ ndigenous
'Non-Hispanic/Non- leased lot space/mooring fee
30% or less
!CisgenderWoman
Cisgender Woman
Non-Hisi3anic/Non-Latin(
30% or less
Non-Hispa
0% or less
so
Cisgender Woman
Hispani c/Latin(a)(o)jx)
Cisgender Man
Non-Hispanic/Non-Latin
Cisgender Woman
30% or less
Cisgender Woman
Cisgender Woman
or less
FOR
'Cisgender Man
ITIV11111111111111
Cisgender Woman
Cisgender Woman
;Hispanic/ "atin a)(o)(x)
MIMI
Non-Hispanic/Non-Latin(a)(o)(x)
130% or less
VITA IlTwi -
M .0
Ise
Cisgender Woman
Non-Hispanic/No -Latin (a)(o)(x)
30% or less
Cisgender Woman
".11MINIM, . 01013
130% or less
Cisgender Woman
— �=
Cisgender Woman
���=Ml
30% or less
Cisgender Woman
30% or less
Cisgender Man
... less
Cisgender Man
Cisgender Woman
_����Hijspa�nic/Lafin�a(00)
30% or less
Cisgender Woman
H !spa
1% or less
Cisgender Woman
Non-Hispanic/Non-Latin(a)(o) 1
:30% or less
I �..���'Cisgender
Wiman
N n-Latin(a)(o)(x)
311% or less
No n -H !span 1c/N on-Lat n(a)(oft)
Ire �,_
n-Latin(a)(o)(x)
Cisgenj!er Man
Non-Hispanic/Non-Latin(a)(o)(x)
Cisgender Woman
Hispanic/Latin(a)(o)(x)
I
Cisgender Woman
Hispanic/Latin(a)(00)
Cisgender Woman
Cfsgender Woman
Cisgender Man
Cisgender Man
_,T
Cisgender Man
Cisgender Man
Cisgender Woman
Cisgender Woman
Cisgender Woman
Cisgender Woman
Cisgender Man
Cisgender Woman
Cisgender Woman
Cisgender Woman
Cisgender Woman
F-1
Cisgenj!er Wzman
130% or less
Cisgender Woman
•- •- Woman
30% or less
Cisgender Woman
30% or less
Cisgender Woman
30% or less
Cisgender Woman
Cisgender Woman
1URTIA
30% or less
30% or less
Cisgender Woman
30% or less
Cisgender Woman
Hispanic/Latin(a)(o)(x) leased rental unit
���=Cisgencler
Woman
Hispanic/Latin(a)(o)(x)
30% or less
mpwm�� . .
30% or less
MAINi
panic/Non-Latin(alfollyl
30% or less
Cisgender Woman
leased rental unit
30% or less
Cisgender�.
Non-Hispanic/Non-Latin(a)(o)(x)
30% or less
Cisgender Man
Non-Hispanic/Non-Latin(a"o Lx)
Non-Hispanic/Non-Latin(a)(o)(x)
.•-nder
Woman
Non-Hispanic/Non-Latin(a)(o)(x)
30% or less
30% or less
Cisgender Woman
leased rental unit
Cisgender Man
30% or less
Cisgender Man
Non-Hispanic/Non-Latin(a)(o)(x)
130% or less
Cisgender Man
Non-Hispanic/Non-Latin(a (o)(x)
130% or less
Non-Hispanic/Non-Latin(a)(o)(x)
130% or less
I
i oil-
Non-Hispanic/Noi
30% or less
leased rental unit
30% or less
leased rental unit
30% or less
I off.
RVAIR leased rental u-n-it-
Cisgender Woman
12,11 R.
30% or less
Cisgender Woman
11.�
Cisgender Woman
Cis ender Woman
-���Mjiispanic/Latjn(a)(o)(x)
Cisgender Woman
Non-Hispanic/Non-Latin(a)(o)(x)
30% or less
Cisgender Man
W". ��
Cisgender Woman
leased rental unit
Cisgender Woman
leased rental unit
Cisgender Woman
leased rental unit
30% or less
Cisgender Man
Hispanic/Latin(a)(o)(x) leased rental unit
30% or less
Summary
No, of Applications ITotal Households Months of Utility Assistance I Total Amount of Utility Assistance Months of Rental Assistance Total Amount of Rental Assistance
981 981 308 $ 38,957.52 1 01 0
e House
ea H us hol
A gender other than singularly man or,
woman (e.g. non-
Transgender Man or binary/genderfluid/agender/culturally
Cisgender Woman Cisgender Man Transgender Woman specific gender) Questioning Client Doesn't Know Client Refused Data Not Collected
70 281 0 0 Ol 0 0 0
71% 29% 0% 0% 0% 0% 0% 0%
American Indian/Alaska
k/African American/African Native/Indigenous White Client Doesn't Know Client Refused Data Not Collected Asian or Asian`American Native Hawaiian or Pacific islander Multiple Races
6 2 90 0 0 0 0 0 0
6% 2% 92% 0% 0% 0% 00/0 0% 0%
_,; `,., ,,.., , .,\�;. �., .::.., . \.. �: ,\,. • ;, Headbf Househ�oid Ethnlc , \ �.\ \�\.;., \\\.\...\ ,\..\ \ti<<
lon-H!spa nic/Non-Latina o)(x)" Hispanic/Latin(a)(o)(x) Client Doesn't Know Client Refused Data Not Collected
40 58 0 0 1
41% 59°x6 0% 0% 0°
Less than 30% 31-500/6 51-80%
53 211 24
54% 21% 24%