HomeMy WebLinkAboutResolution 20-105-CCBOARD OF COUNTY COMMISSIONERS
Grant County, Washington
RESOLUTION IN THE MATTER OF RESOLUTION No. 20- 10,�CC
ADOPTING THE 2021 ANNUAL
ROAD CONSTRUCTION PROGRAM
WHEREAS, pursuant to the requirements of R.C.W. 36.81.130 and W.A.C. 136-16-010 the
County Road Engineer submitted a re commended Annual Road Construction Program for
2021 to the Board of County Commissioners on October 13, 2020; and
WHEREAS, the Board of County Commissioners has reviewed the recommended program for
2021 and has made the revisions and changes deemed practicable to the County's long range road
program; and
WHEREAS, pursuant to the requirements of R.C.W. 36.81.130 and W.A.C. 136-16-018 the
legislative authority shall adopt a final Annual Road Construction Program at any time prior to
adoption of the final budget,
NOW, THEREFORE BE IT HEREBY RESOLVED THAT the Grant County Board of
Commissioners ADOPT the attached 2021 Annual Road Construction Program.
DATED this Z day of D 'C , 2020.
BOARD OF COUNTY COMMISSIONERS
COUNTY, WASHINGTON
Yea/ Nay Abstain
[ ❑ ❑
To aylor, Vice Chair
Ci ❑ ❑
Richard Stevens, Member
ATTEST:
Fat
Barbara Vasqikz, CMC, 9erVof the Board
2021 EQUIPMENT EXPENSE PROGRAM
Public Works Motor Pool
SURPLUS
SURPLUS EST
ER&R COLLECTED
NEW UNIT
VARIANCE AMOUNT
TOTAL FROM
TOTAL FROM
QTY
DESCRIPTION
REPLACEMENT DESCRIPTION
EQUIPA
YEAR
(SALVAGE VAL)
AMOUNT
COST (-S%)
po ftwe tNraWe
ERAR DIG)
IIGADS(3011
T
1/2111e.tmb9.9
2021FORD1/2TONEXTCAB4X4 1`15061/2
0510
2003
$1,538.70
$53,037.58
$36,74545
$16,292.13
$36,745,45
].
1/2 ton e.t mb 414
2021FORD1/2TONEXTCA34X4 FI5061/2
0036
2002
$1,658.54
$77,170.09
$36,74645
540,422.64
$36,74645
1
3/4 ton e.t m1, pu w/B'bM
2021 FORD F250 EXT CAB 4 X48' BED
3114
2015
$3134(154
$43,D2445
SURPLUS
PUBUC W0RKS R0AD DIST k1
SURPLUS
SURPLUS EST
ERSR COLLECTED
NEW UNIT
VARIANCE AMOUNT
TDTALFROM
TOTALFROM
QTY
DESCRIPTION
REPLACEMENT DESCRIPTION
EQUIPR
YEAR
15ALVAGE VAL)
AMOUNT
COST(F5%)
posRWe neptHe
ERBR 1510)
ROADSIIGI)
1
3600 Eal water Huck
4,000 gal water Uuck
11901
1997
5, 1,6G0_GO
$337,735.12
$1681000.00
$169.735.12
5168,000.00
2019 KENWORTH T370
I
58,000Ibt—kehaHis4RSHP
58,000Ib Huc4sh...1, 485 HP
1550
2004
$12.585.38
5532,58809
2021 WESTERN STAR 49M
SUBTOTAL
$139,500.00
1
UPFITTING FOR 58,000 LB TRUCK
SUBTOTAL
$135,000.00OT
TAL
$274.500.00
5258.08809
$274,50000
1
S9.000 11, tryk 9hasfIs 485 HP
58,000 Ib Uuckchass11485 HP
1570
2004
$13,418.15
5630,58809
2021 WESTERN STAR 4910
SUBTOTAL
5139,500.00
UPFITTING FOR 58,000 LB TRUCK
SUBTOTAL
$135,099.29
TOTAL
5274,599.29
$355,988.8D
$274,599.29
1
3/4 TON EXT UB 04
3/4 TON EXT CAB 4X4 F2506.5 FT BOX
1017
2017
53,60224
$40,338.30
$42,03700
".:11.3.'_
$40,33830
$1,69870
1
SNOWPLOW
00557'6'V,TYPE SNOW PLOW
FILET ADDITION
58,60000
1
ROCK RAKE
Y0RK HT720825 ROCK RAKE
1842
2003
$644.82
$41,057,12
$10,500.00
$30,557.12
$10, OEM
1
ROCK RAKE
YORK HT120B25 ROCK RAKE
1880
1995
$562.36
S63,231421
SI0,500.00
552,733.42 I
500.00
2021 EQUIPMENT EXPENSE PROGRAM
PUBLIC WORKS ROAD DIST #2
SURPLUS
SURPLUSEST
ER&R COLLECTED
NEWUNIT
VARIANCEAMOUNT
TOTAL FROM
TOTALFROM
QTY
DESCRIPTION
REPLACEMENT DESCRIPTION
EQUIPK
YEAR
(SALVAGEVAL)
AMOUNT
COST (.5%L—
po+HWe
ngalWe
ERBR 1510)
ROADS (101)
I
1/2 TON 04 PU 8'
2021 FORD 3/41 -eat cab 4a48'bed
2003
2007
$2.062.63
$108,051,07
542,037.00
S66,o1A07
$42,037 DO
1
1/2 TON EXT CAB 61/2'Box
2021 FORD2/2 TON EXT CAB B' BOX
2012
2012
$2,553.78
$100,548.20
$38,000.(0
$62,548.10
$38,000 DO
1
1/2 TON ENT CAB 61/2'00%
2021 FDRD 1/2 TON EXT CA B 8' 80%
2015
2014
$2,920.87
$54,884.00
S38,00K)DO
$16,884,00
$38,000.00
1
I POLE SAW
STIHL HT2W POLE SAW
$]00.00
REPLACEOIDONE
$700.00
$700.00
1
20 TQN AIR/HYDRAUUC JACK
OMEGA MODEL 2220120 TON
$100. DO REPLACE OLD ONE
52,500.00
$2,510.00
1
MILWAUKEE I/2 AND 3/9 SET
MILWAUKEE Z993�22 AUTO KIT
SHOP ADDITION
$800.00
$800.00
l
MILLER MODEL 301510 TIG ATT
SHOP ADDITION
$600.00
$600.00
1
IGPS OMI
MMARGP50MI
ADDITION
5],000. DO
$1,000.00
PUBLIC WORKS ROAD DIST #3
SURPLUS
SURPLUS EST
ERLR COLLECTED
NEW UNIT
VARIANCE AMOUNT
TOTAL FROM
TOTAL FROM
QTY
DESCRIPTION
REPUtCEMENT DESCJUPTM
EQUIPII
YEAR
(SALVAGE VAL)
AMOUNT
COST(.•S%)
POIflw
IIeg4LNe
ERB,IL(510)
ROADS (101)
1
770DK MOTOR GRADER
2021 JD 772G MOTOR GRADER W/ WING AND
3330
2005
518,916.25
5301,728.00
$342,483,89
$40,755.69
$301,728.00
$40,755.89
RIPPER
1
WHEEL LOADER W/41/2 YO BK
2021 JO 644L WHEEL LOADER W/IRB COUPLER
3471
2002
$15,621.11
$23.685.00
5280.553.52
$234,68500
$45.869.52
AND BUCKET AND 8' FORK ATTACHMENT
1
TILT DECK TRAILER
2021 TRAILEZE TILT TRAILER
3985
2003
53,843.36
$65,773.30
$67,333.85
$65,773.30
51,560.55
1
58,000 LB TRUCK CHASSIS
4,DD0gal wale, I—k
3003
2007
$16,848.44
5459,300.95
$168,000.00
$291,300.95
5168,000.DD
W/ PLOW, WING, AND SANDER
2019 KENWORTH T370
1
314 Lon eat ob p0 w/e'bed
2021 FORD F250 EXT CAB 4%48'BED
3011
2013
$3,03268
$51,027.32
S4 i,D37,0D
$8,990.32
$42,037.00
3
WILSON PRO CELL BOOSTER
CELL BOOSTERS FOR QUINCY AND ROYAL CITY
512,000.00
SHOPS AND FOREMAN AND SUPERVISOR PU
SECURITY CAMERAS FOR 3 SHOP$
ELIC WORKS ADMINISTRATION
Y DESCRIPTION
I DESKTOP COMPUTER
INCLUDES SOFTWARE
1 LAPTOP COMPUTER
INCLUDES SOFTWARE
1 LAPTOP COMPUTER
INCLUDES SOFTWARE
1 LAPTOP COMPUTER
INCLUDES SOFTWARE
INCLUDES SOFTWARE
1 SCANNER COMPUTER
INCLUDES SOFTWARE
1 PLOTTER COMPUTER
INCLUDES SOFTWARE
1 FUEL SYSTEM LAPTOP
INCLUDES SOFTWARE
I TRAINING LAPTOP
INCLUDES SOFTWARE
1 SMARTEIDARD W/ TINY
INCLUDES SOFTWARE
1 65' DISPLAY W/ TINY
INCLUDES SOFTWARE
1 PROJECTOR FOR PW MEETING RM
INCLUDES SOFTWARE
1 LAPTOP COMPUTER
INCLUDES SOFTWARE
1 LAPTOP COMPUTER
INCLUDES SOFTWARE
2021 EQUIPMENT EXPENSE PROGRAM
REPLACEMENT DESCRIPTION
IT TECH
ITY MAINT
SHOPTECH
%CEMENT FOR ADMIN (DIST 3 FOREMAN)
REPLACEMENT FOR ADMIN
REPLACEMENT FOR ADMIN (SIGN SHOP)
REPLACEMENT FOR ADMIN
REPLACEMENT FOR ADMIN
NEW ADDITION FOR ADMIN (CONFERENCE RM)
NEW ADDITION FOR ADMIN (CONFERENCE RM)
NEW ADDITION FOR ADMIN (CONFERENCE RM)
NEW ADDITION FOR ADMIN (SAM CASTRO)
NEW ADDITION FOR ADMIN (KEITH ELEFSON)
SURPLUS SURPLUS EST ER&R COLLECTED NEW UNIT
EQUIP# YEAR {SALVAGE VAL) AMOUNT COST (+S%)
$4,899.00
$2,114.00
$2,114
$2,
VARIANCE AMOUNT TOTAL FROM I TOTAL FROM
positive I negative ER&R (SID) ROADS (101)
$2,
$2,
$2.
$1,875.001
TOTAL
TOTAL
TOTAL
TOTAL I TOTAL
TOTAL
TOTALSUPPL
SURPLUS
ER&R COLLECTED
NEW UNIT
VARIANCE AMOUNT
FROM
FROM
ESTIMATE
AMOUNT
COST 1+5%)
positive
negative
ER&R SIO
ROADS (101)
$114,949.85
$3,194,770.10
$1,909,889.45
$1,369,554.86
'„4,y t?�. s Fd;
$1,782,189.79
$148,300.66
2021 EQUIPMENT EXPENSE PROGRAM
PUBLIC WORKS SOLID WASTE
SURPLUS
SURPLUS EST
ER&R COLLECTED
NEW UNfT
VARIANCE AMOUNT
TOTAL FROM
SOLID
QTY
DESCRIPTION
REPLACEMENT DESCRIPTION
EQU!2700
YEAR
(SALVAGE VAL)
AMOUNT
COST (+S%)
positive
negative
ER&R {510)
WASTE (401)
1
90,000 L8 TRASH COMPACTOR
2021 CAT 826K TRASH COMPACTOR
2002
541,405.64
$683,29S.76
$859,974.81
$683,295.76
$176,680.DS
1
38,000 LS WHEEL LOADER
20211D 644L WHEEL LOADER W/ WASTE
2000
$16,763.69
$426,695.43
$347,171.29
$79,524.14
$347,171.29
HANDLER CONFIGURATION AND COUPLER
AND SNOW PLOW
1
3/4 TON EXT CAB 4X4
2021 F250 EXT CAB 4X4
0431
2011
$2,759,71
$63,028.40
$42,037.00
520,991.40
$42,037.00
I
LANDFILL SCALE TOWER
REPLACE EXISTING TOWER
51,334.00
51,334A0
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL FROM
SURPLUS
ER&R COLLECTED
NEW UNIT
VARIANCE AMOUNT
FROM
SOLID
ESTIMATE
AMOUNT
COST (+S%)
positive
negative
ER&R 530
WASTE (401)
$60,929.04
$1,173,019.59
$1,249,183.10
5100,51S.54
5176,679.05
$1,072,504.05
$178,014.05
2021 EQUIPMENT EXPENSE PROGRAM
GRANT COUNTY SHERIFF DEPARTMENT
SURPLUS
SURPLUS EST
ER&RCOLLECfED
NEW UNIT
VARIANCE AMOUNT
TOTAL FROM TOTAL FROM
DESCRIPTION
REPLACEMENT DESCRIPTION
EQUIP#
YEAR
)SALVAGE VAL)
AMOUNT
COST).5%)
positive
negative
ER&R)510)
GCSO
POUCE PURSUIT SEDAN
2021 DODGE CHARGER AWO PURSUIT SEDAN
7020
2010
$2,429.93
$48,114.96
$33,131.24
$14,983.72
$33,131.24
POLICE PURSUIT SEDAN
2021 DODGE CHARGER AWD PURSUIT SEDAN
7027
2010
$2,609.93
$51.086.22
$33,132.24
$17,953.98
$33,132.24
FIQTY
POLICE PURSUIT SEDAN
2021 DODGE CHARGER AWD PURSUIT SEDAN
7024
2010
$2,429.93
$39,74960
$33,133.24
$6,616.36
$33,133.24
POLICE PURSUIT SEDAN
2021 DODGE CHARGER AWD PURSUIT SEDAN
7112
2011
$3,016.75
$31,761.36
$33,134.24
51,372.88
$31,161.36
$1,372.88
POLICE PURSUIT SUV
2021 CHEVY TAHOE AWD PURSUIT SUV
7042
2011
$3,073.27
$38,20362
$50,785.35
$12,581.73
$38,203.62
$12,581.73
POUCE PURSUIT SUV
2021 CHEVY TAHOE AWD PURSUIT SUV
7084
2016
$3,321.67
$36,379.79
$50,785,35
514,405.5E
$36,379.79
$14,405.56
1 POUCE PURSUIT SUV
2021 CHEVY TAHOE AWD PURSUIT SUV
7085
2016
$3,627.73
$39,839.55
$50,785.35
$10,945.80
$39,839.55
$10,945.80
1 POLICE PURSUIT SUV
2021 CHEVY TAHOE AWD PURSU IT SUV
7089
2016
$4,295.72
$47,175.01
$50,785.35
$3,610.34
$47,17501
$3,610.34
1 POLICE PURSUIT SEDAN
2021 DODGE CHARGER AWD PURSUIT SEDAN
7092
2016
$2.984.97
$29.992.83
$33,131.24
$3,138.41
$29,992.83
$3,138.41
1 POLICE PURSUIT SUV
2021 CHEVYTAHOE AWD PURSUIT SUV
7097
2016
$4,457.78
$54,105.51
$50,785.35
$3,320.16
$50,785.35
1 POLICE PURSUIT SUV
2021 CHEVY TAHOE AWO PURSUIT SUV
0023
2008
52,891.70
$30,410.00
$50,785.35
$10,375.3`
$30,410.00
20375.35
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
TOTAL
SURPLUS
ER&R COLLECTED
NEW UNIT
VARIANCE AMOUNT 1
FROM
FROM
ESTIMATE
AMOUNT
COST (.5%)
positive I
Aegatfve I
ER&R 510
GCSO/Comm
535,139.38
$446,81845
5470,374.30
$42,874.22
$66,430.0 1
$403,944.231
$66,430.07
2021 EQUIPMENT EXPENSE PROGRAM
PUBLIC WORKS CENTRAL SHOP
QTY DESCRIPTION
REPLACEMENT DESCRIPNON
SURPLUS SURPLUS EST ERBR COLLECTED
EQUIP# YEAR )SALVAGE VAL AMOUNT
NEW UNIT
COST
VARIANCE AMOUNT
Pufili- -gaw.
TOTAL FROM
ERRR (510)
1 GAS POWERED AIR COMPRESSOR
INGUI-01 RAND MDDEL 2411111111 OR
$30000
REPLACE SERVICE
$2,800.00
$2,800.00
13 MP 24 CfM @ 175 PSI
EgU1VElENT
TRUCK COMP
TOTAL
SURPLUS
ESTIMATE
530000
TOTAL
ERLR COLLECTED
AMOUNT
$0.00
TOTAL
NEW UNIT
COST)+5%)
$1,800.00
TOTAL TOTAL
VARIANCE AMOUNT
pmiNVe AAp0V0
$000
TOTAL
FROM
E111110
52800.00
2021 EQUIPMENT EXPENSE PROGRAM
MOTOR POOLEXCEPT PUBLIC WORKS(DEVELOPMENT SERVICES) I SURPWS I { SURPWSEST IER6R COUECTEDI NEW UW 1 VARIANCEAMOUNT ITOTALER011111 PMT
STV DESOtIPTMNt RDsIACUAENT OES[WPf10N EQUIPX YEAR I (SALVAGE VAI( AMOUNT COST15%1 oositWe neutive FR&R 15101 SERVICES
EM CAB 4X4 12021 FOR MO M CAB 4X4
TOTAL
SURPLUS I ERAR COTLLECIEDI NEW UK TO ARUINCEAEUNT
12117!2(20
aboutblank
Grant County
2021
Annual Construction Program
WAC 136-16
(A) TOTAL CONSTRUCTION DONE (total sum of column 13 + column 14): $5,087,200.00
Date of Environmental Assessment:
Nov 16, 2020
(B)
COMPUTED COUNTY FORCES LDSIIT: 11,307,392.50
Date of Final Adoption:
Dee 22, 2020
(C) TOTAL COUNTY FORCES CONSTRUCTION (total sum of column 14): 5525,000.00
OrdinancdResolution
Number:
(1)
(2)
(3)
(4)
(5)
(6)
(7)
(H)
(9)
(10) (11)
(12)
(13) (14)
(16j
Annual
6Y r
Rad to Iafarmatlaa
Segm
Sourwof Pasch
Enlmated Expenditures
DoOan
Program
Road Program
Projeq Name
Protect
Pnjeat Type
EeHmameaW
Item Na.
Item N.
Road H Road Name BMP EMP FFC
LIWb(aLL)
Code
Auemmnt
Cauaq Road Fuoda
Other
Faada PEACE Rlgkt of Way
Coartmcdoo
G -ad TnW
Aamoat
Program Scarce (595,10)
(595.20)
Caatncl Coaaq Faroea
(AO SM
Road Name Cochrm Rd
41500 From: Ai y y Drive 000
015 17
To: OluOu Rd
3908,022AD
STP(US)
I
I
Cachrm A Omttu
0.89
RC
E
3145,80)
$145,800
5934,200
$1,080,000
Road Name: Otmtcr Rd
41500 From: Omme Rd 025
0.89 17
$126,178.00
HIP(US)
To: Valley Rd
Road Nano Suadmd Rod NE
2
2
Stratford Rand - Pbw 1
94025 From: 12 -NE Rnad 9.23
13.24 07
4.01
21t
E
5410,000
S660,000.00
RAP $0
3300,000 5300,000
51,100,000
To: 16 -NE Rod
Road Nome: -icy Rd
3
3
Wily Rod GnaMnlay
41250 From: Cascade Park 049
1.53 16
1.04
2R
E
$113,400
$726,600.00
M'P(US) 520,000
5820,000
S840,0m
To: Smrt Rod
SR 28A White Trad
Road Name: U -NW
514,100.00
HSR
4
4
Rod Rauada6om
93010 From: U -NW 21.85
2291 07
0.06
IS
E
514,100
$223,000
559,000
50
5232,000
Te: SR 28
$253.800.00
WA Mi.
5
5
S EDS 2
WA
Safety
E
so
S528,000.00
HSIP so
3528,000
5528,00D
6
7
ADA Ramp I Sidew1k
WA
Other
E
$100,000
$20,000
so
$80,000
$100,000
Upgrades - Ph.. #[
7
10
Miscellaneous Projects
N!A
01her
E
$250.000
525.000
5225,000
5250,000
Road Name: Crape Drive
42350 Fmm: Begin Tends( 0.03
017 t8
8
8
Grape A Maple Drive
To: End Termini
0.99
RC
E
5205,875
$1,319,12500
STP(US) 3125,000
So
S1,400,000 30
3025,000
Asad Name: Maple Drive
42600 Fmm: Repo Temdoi 0.00
0.75 18
To: End T fol
9
19
Wemh/Sk�
NIA
PIMA
E
3150,000
$150,000
5150,000
$1,419,175
S4,435,825 5708,800
$59,000
$4,562,200 $525,000
$5,855,000
aboutblaft 1!t