Loading...
HomeMy WebLinkAboutResolution 20-094-CCBOARD OF COUNTY COMMISSIONERS Grant County, Washington RESOLUTION IN THE MATTER OF RESOLUTION No. 20- (�C `f -CC ADOPTING A COMPREHENSIVE SIX YEAR TRANSPORTATION IMPROVEMENT PROGRAM FOR THE YEARS 2021-2026 WHEREAS, pursuant to the requirements of Section 6, Chapter 83, Laws of Extraordinary Session of the State of Washington, Grant County did prepare a Comprehensive Transportation Improvement Program for the ensuing six years; and WHEREAS, priority array of projects prepared in accordance with County Road Administration Board Standards of Good Practice (WAC 136-14) was made available and was consulted by the Board during the preparation of the Six Year Program; and WHEREAS, the Engineer's report with respect to deficient bridges was available to the Board during the preparation of the Six Year Program; and WHEREAS, an environmental pre -assessment of the Six Year Program indicated that the social, economic and aesthetic values would not be disturbed; and WHEREAS, pursuant further to said Law, the Board of County Commissioners, being the legislative body of the County, did authorize the County engineer to prepare, revise and extend said Six Year Program and did hold a public hearing on the 16'h day of November, 2020 at 10:30 a.m. NOW, THEREFORE BE IT HEREBY RESOLVED THAT the Grant County Board of Commissioners ADOPT the attached 2021-2026 Comprehensive Six Year Road Program presented at the public hearing. DATED this /% day of 2020 BOARD OF COUNTY COMMISSIONERS GROT COUNTY WASHINGTON Yea Nay Abstain r -aair Tom Taylor, lVice Chair Richard Stevens, Member EST: B rb Vasquez, 1W, Cr the Board GRANT COUNTY DEVELOPMENT SERVICES P.O. BOX 37 - 264 WEST DIVISION AVENUE EPHRATA, WA 98823 (509) 754-201 1 EXT 2501 ADDENDUM TO DETERMINATION OF NON -SIGNIFICANCE Proposal: Grant County Public Works 2021-2026 Transportation Improvement Plan (TIP) Adoption File 4P 20-0369 Description of Proposal: SEPA Checklist for a non -project proposal to adopt the 2013 — 2018 Six Year Transportation Improvement Program. Addendum Includes: Adoption of 2021-2026 TIP. Proponent: Grant County Public Works 124 Enterprise Street SE Ephrata, WA 98823 Contact: Keith Elefson, P.E. Grant County Public Works Location of Proposal: County -wide, specific locations as outlined in application. Lead Agency: Grant County Planning Department P.O. Box 37 Ephrata, WA 98823 The lead agency for SEPA review has determined that this project will not have probable significant adverse impacts on the environment. An Environmental Impact Statement (EIS) is not required under RCW 43.21 C.030 (2) (c). The decision was made after review of a complete environmental checklist and other information on file with the lead agency. This information is available to the public upon request. There is no comment period for this DNS pursuant to WAC 197-11-355 Optional DNS process. RI There is no comment period for this DNS. This DNS is issued under 197-11-340(2). The lead agency will not act on this proposal for 14 days from the date of this decision; there is a subsequent 14 -day appeal period "TO MEET CURRENT AND FUTURE NEEDS, SERVING TOGETHER WITH PUBLIC AND PRIVATE ENTITIES, WHILE FOSTERING A RESPECTFUL AND SUCCESSFUL WORK ENVIRONMENT." which immediately follow the close of the comment period as provided by GCC 24.04.220 and WAC 197-11-680. Findings: The proposal is a non -project action under SEPA. The Transportation Improvement Program outlines plans for traffic improvements throughout the County at multiple locations. The TIP is a planning and funding tool and the 2021-2026 TIP lists approximately 26 possible County road improvement projects for the next six years. Detailed location information is listed in the TIP. Responsible Official: Damien Hooper, Director Grant County Development Services P.O. Box 37, Ephrata, WA 98823 (509) 754-2011 Ext. 620 Signature: I Date: I� Damien H o U Rer, -2- Revenue and Expenditure Analysis Grant County SIX-YEAR TRANSPORTATION IMPROVEMENT PROGRAM REVENUE AND EXPENDITURE ANALYSIS Co Rd/Co Rd Construction: 2021 2022 2023 2024 2025-2026 REVENUES: BEGINNING FUND BALANCE 608,400 REAL & PERSONAL PROPERTY TAX LESS CO ROAD DIVERSION 9,500,000 MOTOR VEHICLE FUEL TAX 5,710,994 CO ARTERIAL PRES PROGRAM 1,425,000 RURAL ARTERIAL PROGRAM 660,000 TRANSPORTATION IMPROVEMENT BOARD 0 UATA 0 IAC -SALMON RECOVERY FUND 0 STP 2,853,747 STBG 0 SRTS 0 WSDOT PARTICIPATION 115,150 BRIDGE REPLACEMENT PROGRAM 0 HSIP 2,726,878 OTHER INTERGOVERNMENT & STATE SHARED 0 CHARGES FOR SERVICES 5,000 INTERFUND/INTERGOVMNT REIMB FOR SERVICES 25,000 OTHER MISCELLANEOUS REVENUES 675,000 GENERAL OBLIGATION BOND PROCEEDS 0 PROCEEDS FOR SALE OF FIXED ASSETS 0 SPECIAL PURPOSE PATH PUBLIC WORKS TRUST FUND 0 0 _ CRIDS 0 SEPA 0 OPERATING TRANSFER 0 IMPACT FEES 0 TOTAL REVENUES & FUND BALANCES: $24,305,169 EXPENDITURES: COUNTY RISK MANAGEMENT ALLOCATION 0 COUNTY INDIRECT COST ALLOCATION 0 TRANSPORTATION PLANNING 75,000 MISCELLANEOUS EXPENDITURES 500,000 IN SUBTOTAL OPERATIONS: CONSTRUCTION: AVAILABLE FOR CONSTRUCTION SIX-YEAR TIP SUBTOTAL CONSTRUCTION: TOTAL EXPENDITURES FUND BALANCE: 5,562,169 5,546,169 6,121,869 13,323,979 9,595,000 9,690,950 9,787,860 19,575,719 6,690,000 6,690,000 6,690,000 13,380,000 1,425,000 1,425,000 1,425,000 2,850,000 882,900 0 1,759,500 2,605,000 0 0 0 0 0 0 0 0 0 0 0 0 1,384,000 1,340,750 2,205,750 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 700,000 0 0 0 0 0 0 0 0 5,000 5,000 5,000 10,000 25,000 25,000 25,000 50,000 675,000 675,000 675,000 1,350,000 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 $26,244,069 $25,397,869 $28,694,979 $53,844,698 3,500,000 650,000 0 0 0 225,000 100,000 85,000 12,000,000 1,800,000 75,000 500,000 1,000 25,000 0 0 0 $17,961,000 $18,961,000 5,000,000 5,000,000 10,000,000 650,000 650,000 1,300,000 0 0 0 0 0 0 0 0 0 225,000 225,000 450,000 100,000 100,000 200,000 85,000 85,000 170,000 12,500,000 12,500,000 25,000,000 1,800,000 1,800,000 3,600,000 75,000 75,000 150,000 500,000 500,000 1,000,000 1,000 1,000 2,000 25,000 25,000 50,000 0 0 0 0 0 0 0 0 0 $20,961,000 $20,961,000 $41,922,000 6,344,169 7,283,069 4,436,869 7,733,979 11,922,698 5,782,000 6,736,900 3,315,000 4,410,000 8,760,250 $5,782,000 $6,736,900 $3,315,000 $4,410,000 $8,760,250 $23,743,000 $25,697,900 $24,276,000 $25,371,000 $50,682,250 $562,169 $546,169 $1,121,869 $3,323,979 $3,162,448 Print Date: 11/13/2020 Page 1 of 1 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 10 c a Federal Fund Code Federal Funds c m 9 c Project m W Amendment STP(U) > a $0 m w tT 001 u y o f 0.890 CE 4 o w 'a d m Resolution > o. n. Utility LL c� a` Z' Project Number PIN 2 0 ¢ o ¢ o Number E Codes 17 00001 9005 11/26/19 11/26/19 03 P,T,W Title: Cochran & Ottmar Road Structure ID: Road: 4155000 - COCHRAN RD Begin Termini: 0.00 End Termini: 0.25 Road: 4155010 - OTTMAR RD Begin Termini: 0.25 End Termini: 0.89 Reconstruction - Work will include grade, drainage, HMA surfacing, Curb & Gutter, sidewalks, traffic control and other items Location: (Airway Drive to Valley Road) November 9, 2020 Total Est.Cost of Project $1,080,000 Funding - Phase 10 c a Federal Fund Code Federal Funds d E m 9 Local Funds Project c 0 o W Amendment STP(U) > $0 $0 Length w tT X Number 0.890 CE Yes Total Est.Cost of Project $1,080,000 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN1 2021 S STP(U) $808,022 $0 $0 $126,107 $934,129 CN2 2021 S HIP(US $126,178 $0 $19,693 $145,871 Project Totals- $934,200 $0 $145,800 $1,080,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years C N 1 $934,129 CN2 $145,871 $0 $0 $0 $0 $0 $0 $0 $0 Expenditure Totals - $1,080,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project info - November 9, 2020 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (12 -NE Road to 16 -NE Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S $0 $0 C $660,000 $440,000 $1,100,000 C $660,000 $440,000 d E y c - O �, rn O i a y a .Q o f C v C Resolution a s utility Project O a d Amendment Total Est.Cost LL v a` z Project Number PIN R x o ¢ o E m ¢ o Number E Codes Length w i- of Number of Project 07 00002 9022 11/26/19 11/26/19 04 PJ 4.010 No $1,100,000 Title: Stratford Road - Phase 1 Structure ID: Road: 9402520 - STRATFORD RD Begin Termini: 9.23 End Termini: 13.24 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (12 -NE Road to 16 -NE Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S $0 $0 RAP $660,000 $440,000 $1,100,000 Project Totals- $0 $660,000 $440,000 $1,100,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years CN $1,100,000 $0 $0 $0 $0 Expenditure Totals - $1,100,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - m c Start Date c Federal Fund Code Federal Funds c o o U N c m o f o E Total E `m d p d ri c� a z Project Number PIN M o ¢ o 16 00003 9061 utility Project ` m m � Title: Valley Road GrindlInlay Structure ID: o Number a s E Road: 4125000 - VALLEY RD Begin Termini: 0 49 End Termini: 1.53 November 9, 2020 213 Grind & Inlay - Work will include grinding, HMA surfacing, ADA ramps, sidewalk, traffic control and other items Location: (Cascade Park to Scott Road) Funding - Phase Start Date c Federal Fund Code Federal Funds m c .o m Local Funds Total E 2021 E m STP(U) $726,600 E c $0 $113,400 $840,000 a a m Resolution 0 m utility Project ` m m � Amendment Total Est.Cost o Number a s E Codes Length > a w W Number of Project 04 P,T,W 1.040 CE No $840,000 213 Grind & Inlay - Work will include grinding, HMA surfacing, ADA ramps, sidewalk, traffic control and other items Location: (Cascade Park to Scott Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S STP(U) $726,600 $0 $0 $113,400 $840,000 Project Totals - $726,600 $0 $113,400 $840,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th 8 6th Years CN $840,000 $0 $0 $0 $0 Expenditure Totals - $840,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 Intersection - Work will include earthwork, drainage, HMA surface, traffic control and other items Location: (U -NW & SR 28 Intersection) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds � Total CN R c m HSIP $2,072,700 c $115,150 $115,150 $2,303,000 c E $115,150 E E O m N ° `m C o d Resolution N a o utility Project C > a Cr Amendment Total Est.Cost LL v a` z Project Number PIN z o a o ¢ a Number Codes Length w W Number of Project 07 00004 9063 12 T 0.060 CE Yes $2,303,000 Title: Safety - SR 28 & White Trail Road Roundabout Structure ID: Road: 9301010-U NW Begin Termini: 22.85 End Termini: 22.91 Intersection - Work will include earthwork, drainage, HMA surface, traffic control and other items Location: (U -NW & SR 28 Intersection) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S HSIP $2,072,700 WSDOT $115,150 $115,150 $2,303,000 Project Totals- $2,072,700 $115,150 $115,150 $2,303,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years CN $2,303,000 $0 $0 $0 $0 Expenditure Totals - $2,303,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - m Start Date Status Federal Fund Code c c O ' C N � O E Local Funds rn C m :; o 02 U.0 a` z Project Number PIN z o ¢ o $0 00005 9064 $528,000 E $0 Title: Safety - Flashing LED Stop Signs Phases 1 & 2 Structure ID: November 9, 2020 This project will install Flashing LED Stop Signs and other associated work on various roads throughout the County. Location: Various Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 a� HSIP $528,000 $0 $0 $0 $528,000 E $0 d $528,000 y c c w m E A Resolution a o. utility Project Q d Amendment Total EstCost ¢ o Number £ r Codes Length w ~ W Number of Project 12 PT 0.000 CE No $528,000 This project will install Flashing LED Stop Signs and other associated work on various roads throughout the County. Location: Various Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S HSIP $528,000 $0 $0 $0 $528,000 Project Totals- $528,000 $0 $0 $528,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years CN $528,000 $0 $0 $0 $0 Expenditure Totals - $528,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - R Start Date C Federal Fund Code Federal Funds c c �a CN 2021 S ao w o f c ` A a A A U.c� a` z' Project Number PIN a1Oi x o v ¢ o 09 00006 9049 aci m Resolution a a utility Title: BSE Culverts Structure ID: c Amendment Total Est -Costa Road: 2055000 - B SE Begin Termini: 0.24 End Termini: 0.44 E F November 9, 2020 Culvert Replacement - Work will include removal of failing existing culvert pipes, new pre -fabricated concrete bridge, approaches, traffic control and other items Location: (0.25 Miles South of Lower Crab Creek Road) Funding - Phase Start Date C Federal Fund Code Federal Funds C State Funds Local Funds Total CN 2021 S $0 $0 c ` $200,000 $200,000 E $0 w $200,000 Project Totals - aci m Resolution a a utility Project c Amendment Total Est -Costa p Number E F Codes Length w r- W Number of Project 0.200 CE No $200,000 Culvert Replacement - Work will include removal of failing existing culvert pipes, new pre -fabricated concrete bridge, approaches, traffic control and other items Location: (0.25 Miles South of Lower Crab Creek Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S $0 $0 $0 $0 $200,000 $200,000 $0 $0 $200,000 $200,000 Project Totals - Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years CN $200,000 $0 $0 $0 $0 Expenditure Totals - $200,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO /RTPO: Q RTPO County: Grant Agency: Grant County Project Info - N Start Date y Federal Fund Code Federal Funds C C o d Total d E C 0 N c " $0 E_ $0 $20,000 L m ii c� a z Project Number PIN i o ¢ o d 00007 9046 o Number E Codes Title: ADA Ramp/ Sidewalk Upgrades -Phase #1 Structure ID: W Work consist ofADA Ramp and/or Sidewalk Upgrades and other items Location: (Various) November 9, 2020 G Start Date y Federal Fund Code Federal Funds � N Local Funds Total d E 2021 m $0 $0 $0 E_ $0 $20,000 $20,000 a w a, Resolutiona > oa Utility Project o •5 a d Amendment Total Est.Cost o Number E Codes Length w P W Number of Project 05 PT 0.000 CE No $100,000 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2021 S $0 $0 $0 $0 $0 $20,000 $20,000 CN 2021 S $0 $0 $80,000 $80,000 Project Totals- $0 $0 $100,000 $100,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $20,000 $80,000 $0 $0 $0 $0 $0 $0 $0 $0 Expenditure Totals - $100,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 Start Date A c v m Federal Funds State Fund Code State Funds E Total PE 2021 S c E $0 utility c $125,000 m C p 'e w r_ > > Number o f $1,400,000 Project Totals- $1,319,125 0 2 m Resolution $ a A U. a z Project Number PIN s o a o ¢ e Number 18 00008 9029 03 Title: Grape & Maple Drive Structure ID: Road: 4235000 -GRAPE DR Begin Termini: 0.12 End Termini: 0.36 Road: 4260000 -MAPLE DR Begin Termini: 0.00 End Termini: 0.75 Reconstruction - Work will include grade, drainage, curb and guter, HMA, sidewalk, traffic control and other items Location: (SR 17 to Stratford Road) November 9, 2020 Total Est.Cost of Project $1,525,000 Funding - Phase Start Date A c v m Federal Funds State Fund Code State Funds E Total PE 2021 S c $108,125 $0 utility Projecto $125,000 m Amendment Codes Length w r_ W Number P,T,W 0.990 CE No Total Est.Cost of Project $1,525,000 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2021 S STP(U) $108,125 $0 $0 $16,875 $125,000 CN 2021 S STP(U) $1,211,000 $0 $189,000 $1,400,000 Project Totals- $1,319,125 $0 $205,875 $1,525,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 5th Years PE CN $125,000 $1,400,000 $0 $0 $0 $0 $0 $0 $0 $0 Expenditure Totals - $1,525,000 $0 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Project Info - � Start Date Status Federal Fund Code Federal Funds C C O y Total E C O $0 $0 o E E $132,900 $15,100 $148,000 ii v a` z Project Number PIN m m x o v° is Q o 08 00009 9065 E o Number utility E 1 �:, Codes Title: 9 -NW Road Structure ID: w z Number of Project Road: 93020 - 9 NW Begin Termini: 5.84 End Termini: 10.06 4.220 November 9, 2020 Funding- Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total E 2022 d $0 $0 $0 E $132,900 $15,100 $148,000 ami d Resolution o`a a Project O a N Amendment Total Est.Cost E o Number utility E 1 �:, Codes Length w z Number of Project 03 4.220 CE No $2,103,000 Funding- Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2022 P $0 $0 $0 RAP $132,900 $15,100 $148,000 CN 2024 P $0 RAP $1,759,500 $195,500 $1,955,000 Project Totals- $0 $1,892,400 $210,600 $2,103,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $48,000 $0 $100,000 $0 $0 $1,955,000 $0 $0 Expenditure Totals - $0 $48,000 $100,000 $1,955,000 $0 MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - R c O c g E LL Uo` z Project Number 00010 9002 Title: Miscellaneous Projects Structure ID: *Including Cost Share Projects Location: Various Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) November 9, 2020 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds m o 2021 S $10,000 $240,000 $0 $250,000 $0 $240,000 $240,000 CN 2022 S Cr $0 $0 m o ,a Resolution > c Utility Project c $0 Amendment Total EstCost CN mo a; aci m $0 $0 $240,000 o CN 2025 S PIN = o ¢ o ¢ o Number E Codes Length w � w Number of Project 03 0.000 No $1,250,000 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total CN 2021 S $10,000 $240,000 $0 $250,000 $0 $240,000 $240,000 CN 2022 S $0 $0 $240,000 $240,000 CN 2023 S $0 $0 $240,000 $240,000 CN 2024 S $0 $0 $240,000 $240,000 CN 2025 S $0 $0 $240,000 $240,000 Project Totals- $0 $0 $1,490,000 $1,490,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $10,000 $240,000 $10,000 $240,000 $10,000 $240,000 $10,000 $240,000 $10,000 $240,000 Expenditure Totals- $250,000 $250,000 $250,000 $250,000 $250,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (16 -NE Road to 20 -NE Road) Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE E P $0 $0 $0 0 $0 $100,000 $100,000 C v P c $0 c m d $1,100,000 $0 o j a $1,200,000 °' c �,, o o d d Resolution r > a a Utility Project o > a Amendment Total Est.Cost ii ci a z Project Number PIN = o +a, ¢ o ¢ o Number F Codes Length w Number of Project 07 00011 9023 04 PT 4.000 No $1,200,000 Title: Stratford Road - Phase 2 Structure ID: Road: 9402520 - STRATFORD RD Begin Termini: 13.24 End Termini: 17.24 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (16 -NE Road to 20 -NE Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2023 P $0 $0 $0 $0 $0 $100,000 $100,000 CN 2023 P $0 $0 $1,100,000 $1,100,000 $0 $0 $1,200,000 $1,200,000 Project Totals- Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $100,000 $1,100,000 $0 $0 $0 $0 Expenditure Totals - $0 $0 $1,200,000 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 Start Date Status Federal Fund Code Federal Funds c o v Z, d 'f` Total m rn o 7 W E O 3 d $0 0 W LL U a` z Project Number PIN M o 902 < c 07 00012 9045 Qo Number E >1Codes $2,225,000 Title: U -SE Road Overlay Structure ID: w � 03' Number of Project Road: 9203500 - U SE Begin Termini: 5.20 End Termini: 12.59 PT November 9, 2020 211 Overlay - Work consist of HMA Overlay, shoulder finishing, guardrail, traffic control and other items Location: (7.5 -SE to South Frontage Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds c m Local Funds Total m 2022 E $0 $0 $0 d $0 $25,000 $25,000 o m m Resolutiono > a Utility Project o > n m Amendment Total EstCost Qo Number E >1Codes $2,225,000 Length w � 03' Number of Project 04 PT 7.390 CE No $2,225,000 211 Overlay - Work consist of HMA Overlay, shoulder finishing, guardrail, traffic control and other items Location: (7.5 -SE to South Frontage Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2022 S $0 $0 $0 $2,225,000 $0 $25,000 $25,000 CN 2022 S $0 $0 $2,200,000 $2,200,000 Project Totals - $0 $0 $2,225,000 $2,225,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $25,000 $2,200,000 $0 $0 $0 $0 $0 $0 Expenditure Totals - $0 $2,225,000 $0 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO IRTPO: Q RTPO County: Grant Agency: Grant County Project Info - m c pp g �• `m c • a L i � a z Project Number PIN x o 07 00013 9020 Title: 3 -NE Road - Phase 3 Structure ID: Road: 9400020 - 3 NE Begin Termini: 8.91 End Termini: 10.90 November 9, 2020 3R - Work will include earthwork, drainage, HMA surface, traffic control and other items Location: (S -NE Road to U -NE Road) Funding - Phase Start Date Status c Federal Funds State Fund Code �o c v m Total PE 0E c m $0 $0 m 0 $0 $0 m C CN 2021 0 o a=im Resolution a o utility Project a 0 $0 Amendment Total Est.Cost „ Q o Q o Number Codes Length w P W Number of Project 04 PT 1.990 No $1,100,000 3R - Work will include earthwork, drainage, HMA surface, traffic control and other items Location: (S -NE Road to U -NE Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2023 S $0 $0 $0 $0 $0 $100,000 $100,000 CN 2021 S $0 $0 $1,000,000 $1,000,000 $0 $0 $1,100,000 $1,100,000 Project Totals- Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $100,000 $1,000,000 $0 $0 $0 $0 Expenditure Totals - $0 $0 $1,100,000 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 Start Date d Federal Fund Code Federal Funds A d c �? q •c a Total a E° c a m °� Em $0 9 $20,250 o $ LL v a z Project Number PIN 2 0 ¢ o 16 00014 9056 to Number E P Codes Title: Valley Road Structure ID: w F Number of Project Road: 41250- VALLEY RD Begin Termini: 2.11 End Termini: 2.68 PT November 9, 2020 Reconstruction - Work will include grade, drain, HMA surfacing, Curb & Gutter, sidewalks,.traffic control and other items Location: (South of H -NE to Teal Road) Funding - Phase Start Date d Federal Fund Code Federal Funds A d State Funds Local Funds Total a E° 2023 E STP(U) $129,750 $0 9 $20,250 $150,000 02 Resolutiono > o Utility Project o > a $0 Amendment Total Est.Cost to Number E P Codes Length w F Number of Project 03 PT 0.570 CE No $1,100,000 Reconstruction - Work will include grade, drain, HMA surfacing, Curb & Gutter, sidewalks,.traffic control and other items Location: (South of H -NE to Teal Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2023 P STP(U) $129,750 $0 $0 $20,250 $150,000 CN 2023 P STP(U) $821,750 $0 $128,250 $950,000 Project Totals- $951,500 $0 $148,500 $1,100,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $150,000 $950,000 $0 $0 $0 $0 Expenditure Totals - $0 $0 $1,100,000 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO I RTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE m .o $0 $0 $0 $0 $0 $50,000 $50,000 CN c m S c d E $389,250 c m E a $450,000 Project Totals- $389,250 o w $110,750 $500,000 c m a o. m Resolution > ° d CL CL Utility Project o •t- a d � Amendment Total Est.Cost a U a` z' Project Number PIN i o ¢ o ¢ o Number E Codes Length w r M Number of Project 16 00015 9057 04 PJ 0.580 CE No $500,000 Title: Valley Road Overlay/ Sidewalk Structure ID: Road: 41250 -VALLEY RD Begin Termini: 1.53 End Termini 2.11 211 Overlay - Work will include HMA surfacing, ADA ramps, new curb & sidewalk, traffic control and other items Location: (Scott Road to South of H -NE) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2023 S $0 $0 $0 $0 $0 $50,000 $50,000 CN 2023 S STP(U) $389,250 $0 $60,750 $450,000 Project Totals- $389,250 $0 $110,750 $500,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $50,000 $450,000 $0 $0 $0 $0 Expenditure Totals - $0 $0 $500,000 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - m Start Date Status c Federal Funds c c e Local Funds Total PE v m m e $0 $0 y $0 LL. c� a z Project Number PIN m i o 07 00016 9021 m $0 $950,000 Title: 3 -NE Road - Phase 4 Structure ID: Project Totals- $0 $0 $1,100,000 Road: 9400020 - 3 NE Begin Termini: 10.90 End Termini: 13.90 November 9, 2020 3R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (U -NE Road to Adams County Line) Funding - Phase Start Date Status c Federal Funds State Fund Code e Local Funds Total PE 2023 e $0 $0 y $0 $0 $150,000 m CN 2023 c m E $0 m $0 $950,000 E Project Totals- $0 $0 $1,100,000 ° 9 S Resolution > a n Utility Project p i a Amendment Total EstCost Q o a < C Number E Codes Length CL w Number of Project 04 PT 3.000 No $1,100,000 3R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (U -NE Road to Adams County Line) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2023 S $0 $0 $0 $0 $0 $150,000 $150,000 CN 2023 S $0 $0 $950,000 $950,000 Project Totals- $0 $0 $1,100,000 $1,100,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $150,000 $950,000 $0 $0 $0 $0 Expenditure Totals - $0 $0 $1,100,000 $0 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO IRTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (20 -NE Road to BNSF Crossing) Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE �o � $0 $0 $0 A $72,000 $8,000 $80,000 CN 2022 S � $0 RAP � o d $850,000 $0 =a $180,000 $930,000 m ° m a� N Resolution o a CLy utilitCL Project •= a m � Amendment Total Est.Cost z PIN S o ¢ o Q o Number E Codes Length w � Number of Project ii a` Project Number 07 00017 9024 04 P,T 3.040 No $930,000 Title: Stratford Road - Phase 3 Structure ID: Road: 9402520 - STRATFORD RD Begin Termini: 17.24 End Termini: 20.28 2R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (20 -NE Road to BNSF Crossing) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2022 S $0 $0 $0 RAP $72,000 $8,000 $80,000 CN 2022 S $0 RAP $678,000 $172,000 $850,000 $0 $750,000 $180,000 $930,000 Project Totals- Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $80,000 $850,000 $0 $0 Expenditure Totals - $0 $0 $0 $930,000 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - November 9, 2020 i= Start Date Status Federal Fund Code Federal Funds c o0 : a u w` a Total � E IM c o c W of Ic m E _ 3 Cr m � o:: u'- t� M z Project Number PIN Z o ¢ o 07 00018 9055 Qo Number E 1 Codes Title: H -SE Road Structure ID: w P Number of Project Road: 9200500 - H SE Begin Termini: 0.00 End Termini: 4.67 PT November 9, 2020 i= Start Date Status Federal Fund Code Federal Funds c d Local Funds Total � E 2025 m E „ $185,000 $1,665,000 $0 m E _ 3 Cr $18,500 $185,000 m m Resolutiona o Utility Project c a m Amendment Total Est.Cost Qo Number E 1 Codes Length w P Number of Project 03 PT 4.670 CE No $1,850,000 Reconstruction - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (12 -SE to SR 262) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2025 S $185,000 $1,665,000 $0 RAP $166,500 $18,500 $185,000 CN 2025 S $0 RAP $1,498,500 $166,500 $1,665,000 Project Totals - $0 $1,665,000 $185,000 $1,850,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $185,000 $1,665,000 Expenditure Totals - $0 $0 $0 $0 $1,850,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO /RTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 2R Overlay -Work will include HMA surfacing, New ADA ramps & sidewalk, traffic control and other items Location: (Fairway Drive to 0.25 S. of 4 -NE) Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE _ `0 a $150,000 $1,600,000 $0 m $0 $150,000 $150,000 c E S c a> $1,384,000 c c m $1,600,000 Project Totals- $1,384,000 c n M o $1,750,000 rn c 'D �. o o a a a d Resolution > a o utility Project o c m Amendment Total Est.Cost M 6 E a z Project Number PIN = o ¢ o Q o Number Codes Length w ~ 0� Number of Project 17 00019 9062 04 PJ 2.120 CE No $1,750,000 Title: Westshore Drive Overlay / Sidewalk Structure ID: Road: 4095000 - WESTSHORE DR Begin Termini: 0.83 End Termini: 2.95 2R Overlay -Work will include HMA surfacing, New ADA ramps & sidewalk, traffic control and other items Location: (Fairway Drive to 0.25 S. of 4 -NE) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2021 S $150,000 $1,600,000 $0 $0 $0 $150,000 $150,000 CN 2022 S STP(U) $1,384,000 $0 $216,000 $1,600,000 Project Totals- $1,384,000 $0 $366,000 $1,750,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $150,000 $1,600,000 Expenditure Totals - $0 $0 1 $o $0 $1,750,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County Project Info - m Start Date d Federal Fund Code Federal Funds R c ce O Local Funds Total E O) o a a C.9 E `o E RAP Cr $16,000 O LL a` z Project Number PIN = o a o 07 00020 9054 G Number E FT- Codes Title: Q -SW Road Structure ID: w F Number . of Project Road: 9103500 - Q SW Begin Termini: 0.00 End Termini: 5.82 PJ November 9, 2020 3R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (George CL to Frenchman Hills Road) Funding - Phase Start Date d Federal Fund Code Federal Funds R c m Local Funds Total E 2025 E $160,000 $1,440,000 $0 RAP Cr $16,000 $160,000 a aci m Resolutiona > o. utility Project c > tr Amendment Total Est -Cost G Number E FT- Codes Length w F Number . of Project 04 PJ 5.820 CE No $1,600,000 3R - Work will include earthwork, drainage, BST surface, traffic control and other items Location: (George CL to Frenchman Hills Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2025 P $160,000 $1,440,000 $0 RAP $144,000 $16,000 $160,000 CN 2025 P $0 RAP $1,296,000 $144,000 $1,440,000 Project Totals - $0 $1,440,000 $160,000 $1,600,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $160,000 $1,440,000 Expenditure Totals - $0 $0 $0 $0 $1,600,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE f0 v BROS $60,000 m $0 $15,000 $75,000 c c P c a> m $640,000 c d c a $800,000 Project Totals- $700,000 _ 0.2 p $175,000 $875,000 __ @ .5 o„ E c an d Resolution o a s Utility Project o w > u Amendment Total Est.Cost U-c� o E a z Project Number PIN = O ¢ o a o Number £ F Codes Length w F Number of Project 00021 9035 09 PJ 0.000 CE No $875,000 Title: Bridge #382 H -NW Road Structure ID: Bridge Replacement - Work will include demolition, structure replacement, approaches, traffic control and other items Location: (0.4 Miles North of SR 28) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2025 P BROS $60,000 $0 $0 $15,000 $75,000 CN 2025 P BROS $640,000 $0 $160,000 $800,000 Project Totals- $700,000 $0 $175,000 $875,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th 8, 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $75,000 $800,000 Expenditure Totals - $0 $0 $0 $0 $875,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Grant County November 9, 2020 Bridge Replacement - Work will include demolition, structure replacement, approaches, traffic control and other items Location: (R -NW & Martin Road) Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2026 P $5,000 $95,000 I $0 N $5,000 $5,000 O E P � E- v $0 c C a a O - $95,000 Project Totals - $0 c w �—° `o_ E = $100,000 _81 d aim a s a m m m E m Resolution 2 d an utility tY Project t ` N > c Amendment Total Est.Cost LL v a` z Project Number PIN x o ¢ o ¢ o Number Codes Length w � X Number of Project 00022 9034 09 PJ 0.000 No $100,000 Title: Bridge #353 R -NW Structure ID: Bridge Replacement - Work will include demolition, structure replacement, approaches, traffic control and other items Location: (R -NW & Martin Road) Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2026 P $5,000 $95,000 $0 $0 $0 $5,000 $5,000 CN 2026 P $0 $0 $95,000 $95,000 Project Totals - $0 $0 $100,000 $100,000 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $5,000 $95,000 Expenditure Totals - $0 $0 $0 $0 $100,000 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO 1 RTPO: Q RTPO County: Grant Agency: November 9, 2020 Funding - Phase Start Date Project Info - Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2024 P $0 $0 $0 $0 $0 $170,000 $170,000 CN 2024 P $0 $0 $1,705,200 $1,705,200 $0 $0 $1,875,200 $1,875,200 Project Totals- E E Ea E c Q o `m .o £ g m E Resolution o T Utility Project o c T d Amendment Total EstCost ` Z Q. Project Number PIN x ❑ '15. ¢ ❑ 18 a o Number E I.- Codes Length w w Number of Project 07 00024 9066 PT 5.880 CE No $1,875,200 Title: Dodson Road Overlay Phase 1 Structure ID: Road: 91030- DODSON RD Begin Termini: 15.88 End Termini: 21.76 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2024 P $0 $0 $0 $0 $0 $170,000 $170,000 CN 2024 P $0 $0 $1,705,200 $1,705,200 $0 $0 $1,875,200 $1,875,200 Project Totals- Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $170,000 $1,705,200 $0 $0 Expenditure Totals - $0 $0 $0 $1,875,200 $0 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Project Info - November 9, 2020 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds � Total PE .`9 c a $180,000 $1,806,700 $0 $0 $0 $180,000 $180,000 0 c d E P m E $0 E 3 $1,806,700 Project Totals- $0 o �. m $1,986,700 o .a j c a r o f CL °o0 E m Resolution a n utility Project a Amendment Total Est.Cost u- v a` z Project Number PIN x o ¢ o ¢ o Number E Codes Length w F- K Number of Project 07 00025 9067 04 PT 6.230 CE No $1,986,700 Title: Dodson Road Overlay Phase 2 Structure ID: Road: 91030 - DODSON RD Begin Termini: 21.76 End Termini: 27.99 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2025 P $180,000 $1,806,700 $0 $0 $0 $180,000 $180,000 CN 2025 P $0 $0 $1,806,700 $1,806,700 Project Totals- $0 $0 $1,986,700 $1,986,700 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $180,000 $1,806,700 Expenditure Totals - $0 $0 $0 $0 $1,986,700 Six -Year Transportation Improvement Program from 2021 to 2026 (Project Funds to Nearest Dollar) MPO / RTPO: Q RTPO County: Grant Agency: Project Info - Z c cm rn o 70.0 E d A a U. v a z Project Number PIN x o ¢ c 07 00026 9068 Title: Dodson Road Overlay Structure ID: Road: 91030- DODSON RD Begin Termini: 0.00 End Termini: 27.99 November 9, 2020 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2026 P $19,700 $197,200 $0 $0 $0 $19,700 $19,700 E 2026 E $0 E c S Cr $197,200 $197,200 aci ar Resolutiona a utility Project a Amendment Total EstCost ¢ O Number E Codes Length w Number of Project 04 P,T,W 27.990 CE No $216,900 Funding - Phase Start Date Status Federal Fund Code Federal Funds State Fund Code State Funds Local Funds Total PE 2026 P $19,700 $197,200 $0 $0 $0 $19,700 $19,700 CN 2026 P $0 $0 $197,200 $197,200 Project Totals - $0 $0 $216,900 $216,900 Expenditure Schedule - Phase 1st Year 2nd Year 3rd Year 4th Year 5th & 6th Years PE CN $0 $0 $0 $0 $0 $0 $0 $0 $19,700 $197,200 Expenditure Totals - $0 $0 $0 $0 $216,900 Six -Year Transportation Improvement Program Recap of Agency Totals by Fiscal Year Agency Totals, by Year - Federal Funds State Funds Local Funds Total 1st Year $5,580,625 $775,150 $2,710,225 $9,066,000 2nd Year $1,384,000 $882,900 $2,876,100 $5,143,000 3rd Year $1,340,750 $0 $2,899,250 $4,240,000 4th Year $0 $1,759,500 $2,310,700 $4,070,200 5th & 6th Years $700,000 $3,105,000 $3,063,600 $6,868,600 Agency Totals - $9,005,375 $4,199,900 $13,859,875 $27,065,150 Year Transportation Improvement