HomeMy WebLinkAboutGrant Related - BOCC (002)STATE OF WASHINGTON
DEPT OF COMMERCE
ATTN: CDBG PROGRAM
PO BOX 42525
OLYMPIA, WA 985042525
COMMUNITY ACTION AGENCY SUBRECIPIENT:
OIC OF WASHINGTON
815 FRUITVALE BLVD
YAKIMA WA 98902
TOTAL AMOUNT REQUESTED THIS PERIOD:
CONTRACT NO:
19-62210-005
REPORT PERIOD:
Mar -20
REPORT NUMBER:
$17,866.04
2019 COMMUNITY DEVELOPMENT BLOCK GRANT - PUBLIC SERVICES GRANTS
CERTIFICATION: I certify that the information on this form is a
true and accurate report of the cash status and that all reported
ezpeodihn r, are propertychar ab{e to the referenced grant.
Signature:
Printed Name: Dere'e Mekuria
Title: Chief Financial Officer
Date: 4/14/2020
1. Name of Service Program: Asset Development 55
CDBG amount requested for these program activities thisperiod: $14,120.35
Description of service program how low- and moderate -income (LMI) persons were served this period: Housing
counseling, credit coaching, foreclosure services, business start-up, financial education workshops and high school
classes. Free tax -prep.
2. Name of Service Program: Energy Assistance 198
CDBG amount requested for these program activities thisperiod: $0.00
Description of service program how low- and moderate -income (LMI) persons were served this period: Energy
assistance and conservation education.
3.Name of Service Activity: Asset Develop/Energy Develop/EnergyAssist Admin -Indirect Admin CDBG amount requested for these program activities thisperiod: $3,745.69
Description of service program how low- and moderate -income (LMI) persons were served this period: General
administration expenses associated with managing energy assistance and asset development activities oversight and
assessments. Indirect admin.
STATE OF WASHINGTON
DEPT OF COMMERCE
ATTN:CDBGPROGRAM
PO BOY 42525
OLVNIPIA, WA 98504-2525
COMMUNITY ACTION AGENCY SUBRECIPIENT:
OIC OF WASHINGTON
815 FRUITVALE BLVD
YAKIMA WA 98902
TOTAL AMOUNT REQUESTED THIS PERIOD:
CONTRACT NO:
19-62210-005
REPORT PERIOD:
Mar -20
REPORT NUMBER:
9
5(7,866.04
2019 COMMUNITY DEVELOPMENT BLOCK GRANT - PUBLIC SERVICES GRANTS
CERTIFICATION: I certify Ihal the informntion on this form is a
Irue and accnrale report or the ash slat as and IItoI all reported
expenditures are properly chnrgenble to the referenced grant.
Signature:
Printed Name: Dereje Mekuria
Title: Chief Fol:ulcial Officer
Date: 4/14/2020
1. Natne of Service Program. Asset Develo men( 55 CDIIG amount re ucsted for these ro =ram activities this erintl; $14,13U,35
Description of service program how low- and moderate -income (LMI) persons were served this period: Housing
counseling, credit coaching, foreclosure services, business start -tip, financial education workshops and high school
classes. Free tax -prep.
2 Name of Service Program: Enc Y Assistance 198 C'D13(i amount ret tiestcd for these prograin activities this cri(x1: $0.00
Description of service program how low- and moderate -income (LMI) persons were served this period: Energy
assistance and conservation education.
3.Name of Service Activity. Asset Qeveln It ne v Assist Admin -Indirect Admin CDI3G amount ret ucsted for these progrim aelivitit.•s this ri(xl S3.745.69
Description of service program how low- and moderate -income (LMI) persons were served this period: General
administration expenses associated with managing energy assistance and asset development activities oversight and
assessments. Indirect admin.
WASHINGTON STATE
DEPARTMENT OF COMMERCE
A19 VOUCHER DISTRIBUTION
AGENCY NAME
DEPARTMENT OF COMMERCE
ATTN: CDBG
PO BOX 42525
OLYMPIA, WA 98504-2525
VENDOR OR CLAIMANT (Warrant is to be payable to:)
GRANT COUNTY
PO BOX 37
EPHRATA, WA 98823-0037
RIA"ORTING PERIOD: MARCH 2020
Description
IDIS
Activity ID
7945 05 Public Services
7946 121A General Admin
TOTAL PAYMENT REQUEST
Everything below this line is for Dept of Commerce
PROGRAM APPROVAL (The individual signing this vouc
PRINTED NAME: Jeff Hlnckle
CURRENT DOC. N0, IREFERENCE DOC NO
1030 30 19-62210-005
INSTRUCTION TO VENDOR OR CLAIMANT:
Submit this form to claim payment for materials, merchandise or services
Shaw complete detail for each item
Vendor's Certificate: I hereby certify under perjury that the Items and totals listed hereln are
proper charges for materials, merchandise or sarvices furnished to the State of Washington,
and that all goods fur nd/or se//��'ices rends d have been rovId.d without
discrimination becaur age, sex, frltal status r9ce, creed, or, national origin,
handicap. relloion or Iitnam era or �sabled vet ai6 tura ,
�) v l_ "C --Ot — dt a
(TITLE) (DATE)
QUANTITY AMOUNT
BUDGET
PREVIOUSLY AMOUNT
REQUESTED THIS INVOICE
REMAINING
BALANCE
$117,558.00
36,845.78 17,866.04
$62,846.18
$0.00
$0.00
3,500.00
3,500.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$121,058.00
$40,345.781 17,866,041
$62,846.18
-T
Brants they have the authority to sign this vouaher.f
SIGNATURE:
DATE
VENDOR NUMBER
SWV0002426-03
VENDOR MESSAGE
CDBG #
M SUB
TRANS 0 MASTER SUB SUB GL ACCT SUBSID INVOICE
CODE 0 INDEX OBJ OBJ AMOUNT NUMBER
629FO320 I NZ 1 1 151521
OF ACCOUNTING PREPARER
3 APPROVAL FOR PAYMENT
WARRANT TOTAL
Contract 19.62210-005
Submitted to GC by: OIC OF WASHINGTON
Request for Reimbursement No. 9
MARCH 2020
Grant County's Subrecipient Checklist:
State Auditor's Office Audit Procedures for Testing Activities Allowed
And Not Allowed, As Published In 2007
Questions to ask before submitting a payment request
Was the expenditure or cost:
X Made for an allowable activity under the grant guidelines?
X Authorized (or not prohibited) under state or local laws or regulations?
X Approved by the federal awarding agency, if required?
N/A Allowable per Circular A-87 (June 2004 version), Attachment B, items 1-43?
For payroll transactions:
X Does the employee's time and effort documentation meet the requirements of
Circular A-122?
X Allocable to the program? (i.e., was the dollar amount charged to the program
relative to the benefits received by the program? Is the federal grantor being
charged its fair share of the cost?)
X Based on actual costs, not budgeted or projected amounts?
X Applied uniformly to federal and non-federal activities (i.e., is the federal
government being charged the same amount as if non-federal funds were being
used to pay the cost)?
X Given consistent accounting treatment within and between accounting periods?
(Consistency in accounting requires that costs incurred for the same purpose, in
like circumstances, be treated as either direct costs only or indirect costs only
with respect to final cost objectives).
X Calculated in conformity with generally accepted accounting principles, or
another comprehensive basis of accounting, when required under the applicable
cost principles?
X_ Not included as a cost (or used to meet cost sharing requirements) of other
federally -supported activities of the current or a prior period?
X Net of all applicable credits? (e.g., volume or cash discounts, insurance
recoveries, refunds, rebates, trade-ins, adjustments for checks not cashed, and
scrap sales).
N/A Not included as both a direct billing and as a component of indirect costs?
N/A Properly classified (e.g., some costs may be incorrectly claimed as a direct cost
instead of being incorporated as part of the indirect cost rate).
X Supported by appropriate documentation? (e.g., approved purchase orders,
receiving reports, vendor invoices, canceled checks, and time and attendance
records.) Documentation may be in an electronic form.
X Correctly charged to the proper account code and grant period?
1:\DA'T'ANONSIIARED\ACCOUNTING\ingrid's s(uftNCDBG\CD13G ML 265 2019-20\Subrecipient Checklist 2019-20.docPage
OIC OF WASHINGTON
For User: INGRID FRANK
RW Expenditure report for: 265 - 265 CDBG
Report year: 7/1/2019 thru 6/30/2020
Account
Admn Admin - Asset Dev/Energy Asst
Asst Asset Development
Ener Energy Assistance
Report Totals
a8(ro n - 394s (C
General Ledger System
—To Date ---------
Expenditures Pct
$11,811.37 67.02%
$42,900.45 75.22%
$0.00 0.00%
$54,711.82 62.67%
Page: Page 1 of 1
Date: 4/14/2020
Time: 2:58:20 PM
Annualbudget Unexpended
$23,511.60
Period ending: March 2020
----Monthly--
-- --
Budget
Expenditures Pct Budget
$1,958.00
$3,804.27 194.29% $17,622.60
$6,670.00
$14,156.90 212.25% $57,036.05
$1,405.00
$0.00 0.00% $12,645.35
$10,033.00
$17,961.17 179.02% $87,304.00
e4,6,0L}
—To Date ---------
Expenditures Pct
$11,811.37 67.02%
$42,900.45 75.22%
$0.00 0.00%
$54,711.82 62.67%
Page: Page 1 of 1
Date: 4/14/2020
Time: 2:58:20 PM
Annualbudget Unexpended
$23,511.60
$11,700.23
$77,118.05
$34,217.60
$16,928.35
$16,928.35
$117,558.00
$62,846.18
OIC OF WASHINGTON
For User: INGRID FRANK
Fund Expenditure report for:
Report year: 7/1/2019
Account
General Ledger System
265 - CDBG PS 711/19-6/30/20 (Fund status: Active) Page: Page 1 of 3
Date: 4/14/2020
thru 6/30/2020 Period ending: March 2020 Time: 2:57:57 PM
--Monthly-------------_To Date-- --
Budget Expenditures Pct Budget Expenditures Pct Annual budget Unexpended
Department: 008 DIRECT ADMIN
Program:
83 COO/ I.T.
5311
SALARIES,WAGES EXPENSE
5351
FICA,OIC EXP
5352
LAND I,OIC SHARE
5353
STATE UCI(ES),OIC EXP
5355
PAID FAMILY MEDICAL LEAVE
5360
DISABILITY OIC EXPENSE
5361
MEDICAL INSURANCE,OIC EXP
5362
LIFE INSURANCE,OIC EXP
5363
PENSION,OIC EXP
5364
ACCRUED PTO EXP
5500
TRAVEL
5601
DEPRECIATION EXP BLDG.
5602
DEPRECIATION EXP EQUIP
5611
SPACE
5630
UTILITIES
5640
BUILD. REPAIR/MAINT.
5910
INSURANCE
5912
LIABILITY INSURANCE
5960
COMMUNICATION
Total for subprogram ->
$0.00
$284.09
0.000/0
$0.00
$284.09
0.00%
$0.00
$21.39
0.00%
$0.00
$21.39
0.00%
$0.00
$1.57
0.00%
$0.00
$1.57
0.00%
$0.00
$6.34
0.00%
$0.00
$6.34
0.00%
$0.00
$1.14
0.00%
$0.00
$1.14
0.00%
$0.00
$3.38
0.00%
$0.00
$3.38
0.00%
$0.00
$26.91
0.00%
$0.00
$26.91
0.00%
$0.00
$1.45
0.00%
$0.00
$1.45
0.00%
$0.00
$19.89
0.00%
$0.00
$19.89
0.00%
$0.00
$21.59
0.00%
$0.00
$21.59
0.00%
$16.00
$0.00
0.00%
$144.00
$0.00
0.00%
$0.00
$0.67
0.00%
$0.00
$0.67
0.00%
$0.00
$0.12
0.00%
$0.00
$0.12
0.00%
$0.00
$14.57
0.00%
$0.00
$14.57
0.00%
$0.00
$6.06
0.00%
$0.00
$6.06
0.00%
$0.00
$1.54
0.00%
$0.00
$1.54
0.00%
$0.00
$0.50
0.00%
$0.00
$0.50
0.00%
$0.00
$1.53
0.00%
$0.00
$1.53
0.00%
$0.00
$2.03
0.00%
$0.00
$2.03
0.00%
$16.00
$414.77
2592.31%
$144.00
$414.77
288.03%
Total for program 83 --->
$16.00
$414.77 2592.31%
$144.00
$414.77
$414.77
Total for department 008 -->
$16.00
$414 77 %
$144.00
Department: 009 INDIRECTADMIN
�i''�
j�'t �f�
Program: 02 ADMIN. POOL -BASE C�%�
Cif W
/ �j1� c� /✓
bbG
5312 SALARY ADM. ALLOCATION
$1,204.00
$2,027.78 168.42%
$10,836.60
$6,608.64
5354 P/R TAX & BEN. ADM ALLOC
$505.00
$972.66 192.61%
$4,545.00
$3,362.51
288.03%
288.03%
cLo(191,n
60.98%
73.98%
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$0.00
$200.00
($284.09)
($21.39)
($1.57)
($6.34)
($1.14)
($3.38)
($26.91)
($1.45)
($19.89)
($21.59)
$200.00
($0.67)
($0.12)
($14.57)
($6.06)
($1.54)
($0.50)
($1.53)
($2.03)
($214.77)
$200.00 ($214.77)
$200.00 ($214.77)
$14,453.60 $7,844.96
$6,061.00 $2,698.49
General Ledger System
OIC OF WASHINGTON
For User: INGRID FRANK
Fund Expenditure report for: 265 - CDBG PS 7/1/19-6/30/20 (Fund status: Active)
Page: Page 2 of 3
Report year: 7/1/2019 thru 6/30/2020
Period ending: March 2020
Date: 020
Time: 2 2:57:58 PM
:57.5
Monthly -
-----To
Date
-
Account
Budget
Expenditures Pd
Budget
Expenditures
Pct
Annualbudget
Unexpended
5999 NON PERSONNEL ADM. ALLOC.
$233.00
$389.06 166.98%
$2,097.00
$1,425.45
67.96%
$2,797.00
$1,371.55
Total for subprogram -a
$1,942.00
$3,389.50 174.54%
$17,478.60
$11,396.60
65.20%
$23,311.60
$11,915.00
Total for program 02-�
$1,942.00
$3,389. 174.54%
$17,478.60
$11,396.60
65.20%
$23,311.60
$11,915.00
Total for department 009-->
$1,942.00
$3,389.50 174.54%
`ti Lvn yjo
$17,478.60
$11,396.60
65.20%
$23,311.60
$11,915.00
Department: 010,P
Program: 2 PROGRAM SUPPORT,
Gt
d, �S 8. S
y, n
%/� / S- 1p 7
5311 SALARI0.PENSE
$3,803.00
$9,064.44 238.35%
$34,227.00
$26,944.44
78.72%
$45,644.00
$18,699.56
5351 FICA,OIC EXP
$295.00
$662.12 224.45%
$2,655.00
$1,966.98
74.09%
$3,540.00
$1,573.02
5352 LAND I,OIC SHARE
$34.00
$91.37 268.74%
$306.00
$251.13
82.07%
$412.00
$160.87
5353 STATE UCI(ES),OIC EXP
$84.00
$202.14 240.64%
$756.OD
$600.86
79.48%
$1,012.00
$411.14
5355 PAID FAMILY MEDICAL LEAVE
$16.00
$37.48 234.25%
$144.00
$110.55
76.77%
$195.00
$84.45
5360 DISABILITY OIC EXPENSE
$71.00
$119.45 168.24%
$639.00
$358.35
56.08%
$659.00
$500.65
5361 MEDICAL INSURANCE,OIC EXP
$1,068.00
$2,375.44 222.42%
$9,612.00
$7,126.32
74.14%
$12,825.00
$5,698.68
5362 LIFE INSURANCE,OIC EXP
$20.00
$47.43 237.15%
$180.00
$142.29
79.05%
$251.00
$106.71
5363 PENSION,OIC EXP
$283.00
$655.90 231.77%
$2,547.00
$1,934.59
75.96%
$3,405.00
$1,470.41
5364 ACCRUED PTO EXP
$0.00
$873.50 0.00%
$0.00
$2,478.03
0.DD%
$0.00
($2,478.03)
5399 FRINGE
$497.00
$0.00 0-00%
$4,473.05
$0.00
0.00%
$5,975.05
$5,975.05
5500 TRAVEL
$166.00
$O.DO 0.00%
$498.00
$20.00
4.02%
$1,000.00
$980.00
5507 OUT OF STATE TRAVEL
$283.00
$0.00 0.00%
$849.00
$910.70
107.27%
$1,700.00
$789.30
5910 INSURANCE
$0.00
$27.63 0.00%
$0.00
$56.21
0.00%
$0.00
($56.21)
5950 TESTING CHARGES
$50.00
$0.00 0.00%
$150.00
$0.00
0.00%
$300.00
$300.00
Total for subprogram -a
1c)-0
$6,670.00
$14,156.90 212.25%$57,�0I36.05
$42,900.45
75.22%
$77,118.05
$34,217.60
Sub program: 54 ENERGY ASSISTANCE C Cc
�'S� =
V(4 (A Q.3 5
5311 SALARIES,WAGES EXPENSE
$97_5.010
$0.00 0.00%
$8,775.00
$0.00
0.00%
$11,704.00
$11,704.00
5351 FICA,OIC EXP
$72.00
$0.00 0.00%
$648.00
$0.00
0.00%
$875.00
$875.00
5352 L AND I,OIC SHARE
$9.00
$0.00 0.00%
$81.00
$0.00
0.00%
$115.00
$115.00
5353 STATE UCI(ES),OIC EXP
$20.00
$0.00 0.00%
$180.00
$0.00
0.00%
$243.00
$243.00
5355 PAID FAMILY MEDICAL LEAVE
$3.00
$0.00 0.00%
$27.00
$0.00
0.00%
$46.00
$46.00
General Ledger System
OIC OF WASHINGTON
For User INGRID FRANK
Fund Expenditure report for 265 - CDBG PS 7/1/19-6/30/20 (Fund status: Active)
Report year: 711/2019 thru 6/30/2020 Period ending: March 2020
Account
Monthly -
5360
DISABILITY OIC EXPENSE
5361
MEDICAL INSURANCE,OIC EXP
5362
LIFE INSURANCE,OIC EXP
5363
PENSION,OIC EXP
5399
FRINGE
Total for sub program 54 —>
Total for program 25 —>
Total for department 010 -->
Fund Totals
$10,033.00 $17,961.17 179.02% $87,304.00
�! eesO a&K r)
&C0 -0y
Page: Page 3 of 3
Date: 4/14/2020
Time: 2:57:59 PM
Annual budget
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$94,046.40
$94,046.40
Unexpended
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$51,145.95
$51,145.95
$54,711.82 62.67% $117,558.00 $62,846.18
Monthly -
Budget
Expenditures
Pct
$16.00
$0.00
0.00%
$132.00
$0.00
0.00%
$4.00
$0.00
0.00%
$67.00
$0.00
0.00%
$107.00
$0.00
0.00
$1,405.00
$0.00
0.00%
$8,075.00
$14,156.90
175.32%
$8,075.00
$14,156.90
175.32%
$10,033.00 $17,961.17 179.02% $87,304.00
�! eesO a&K r)
&C0 -0y
Page: Page 3 of 3
Date: 4/14/2020
Time: 2:57:59 PM
Annual budget
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$94,046.40
$94,046.40
Unexpended
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$51,145.95
$51,145.95
$54,711.82 62.67% $117,558.00 $62,846.18
To Date—
Budget
Expenditures
Pct
$144.00
$0.00
0.00%
$1,188.00
$0.00
0.00%
$36.00
$0.00
0.00%
$603.00
$0.00
0.00%
$963.35
$0.00
0.00
$12,645.35
$0.00
0.00%
$69,681.40
$42,900.45
61.57%
$69,681.40
$42,900.45
61.57%
$10,033.00 $17,961.17 179.02% $87,304.00
�! eesO a&K r)
&C0 -0y
Page: Page 3 of 3
Date: 4/14/2020
Time: 2:57:59 PM
Annual budget
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$94,046.40
$94,046.40
Unexpended
$193.00
$1,592.00
$57.00
$815.00
$1,288.35
$16,928.35
$51,145.95
$51,145.95
$54,711.82 62.67% $117,558.00 $62,846.18
General Ledger System
OIC OF WASHINGTON
Page: Page 1 of 1
For User: INGRID FRANK
Date: 4/1412020
Transaction work file listing
Time: 2:57:04 PM
Number Period Date Description Journal
Account
Debit Amt Credit Amt
135328 1 14 -Feb -20 1/20 admin pool salary & General
2020- 265 009 - 02-
- 5354
PIR TA 1298.97
benefits
135569 2 13 -Mar -20 2/20 admin pool salary & General
2020- 265 - 009 - 02 -
- 5354
PIR TA 1149.46
benefits
135736 1 25 -Mar -20 adl 1120 admin pool pto General
2020- 265 - 009 - 02 -
- 5354
P/R TA 58.58
alloc
135921 3 14 -Apr -20 320 admin pool salary & General
2020- 265 - 009 - 02.
- 5354
PIR TA 972.66
benefits
Total number of transactions:
4
Agency Totals:
3421.09 58.58
General Ledger System
OIC OF WASHINGTON
Page: Page 1 of 1
For User: INGRID FRANK
Date: 4/14/2020
Transaction work file listing
Tlme: 2:57:37 PM
Number Period Date Description
Journal
Account
Debit Amt Credit Amt
135719 1 25 -Mar -20 system pto I & i
Payroll
2020- 265 010 - 25 -
- 5364 ACCR
36.55
calculation adj
21921 1 31 -Jan -20 Program expense for
Payroll
2020- 265 - 010 - 25 -
- 5364 ACCR
837.23
vacation accrued
1/31/2020
22039 2 29 -Feb -20 Program expense for
Payroll
2020- 265 - 010 - 25 -
- 5364 ACCR
803.85
vacation accrued
2/29/2020
22160 3 31 -Mar -20 Program expense for
Payroll
2020- 265 - 010 - 25-
- 5364 ACCR
673.50
vacation accrued
3131/2020
Total number of transactions:
4
Agency Totals:
2514.58 36.55