HomeMy WebLinkAboutResolution 23-021-CCBOARD OF COUNTY COMMISSIONERS
Grant County, Washington
RESOLUTION No. 23- D I -CC
WHEREAS, the following Grant County funds do not have an adequate level of budget
for the following expenses:
• Superior Court/Drug Court Fund 123.001— Dedicated Drug Court Fund: $4,500.00
• Superior Court/Drug Court Fund 127.169 — Law & Justice Funds: $7,000.00
• Sheriff s Office Fund 142.001 — Vessel Registration: $6,000.00
WHEREAS, these additional budget expenditures were not anticipated when preparing
the 2022 budget; and
WHEREAS, in accordance with RCW 36.40.140 a public hearing, must be held to
authorize additional budget appropriations.
WHEREAS, on the 21 st day of February 2023 at 3:15 p.m., a public hearing was held in
the Grant County Commissioners' Hearing Room.
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE BOARD OF
COUNTY COMMISSIONERS OF GRANT COUNTY, STATE OF WASHINGTON, that a
budget appropriation in the total amount of $17,500.00 to be allocated to the 2023 budget
according to the following schedule of categories and items:
APPROPRIATIONS &FINANCING SOURCES
(See Attached)
PASSED AND ADOPTED this day of Rbf�Kw�, 2023.
BOARD OF COUNTY
COMMISSIONERS
Yea Nay Abstain GRANT COUNTY, WASHINGTON
r
Rob o ehair
ATTST: Cindy Carter, Vice -Chair
h ,� f'.
41
Barbara J. °
Cl °
derk of the q Danny E. St e, Member
9Kr
Page 1 of 1
C:\ProgramData\X1sConversionTmp\cfd7a71 e-acfO-4d2d-be34-f84740e66933\e07d3bdbe3 ac4d79a6dbOa5267d502cf.docx
Requested by: Tifini Fairbanks
Request Date: 01.11.2023
Reference: Drug Court
Fund # 127
BUDGET EXTENSION REQUEST
Beginning Fund Balance
FUND NAME
REVENUE CODE/S
ACCT DESCRIPTION
AMOUNT
Trial Court Improvement
127.169.00.0000.308000000
Beginning Fund Balance (Cash)
71000
-
Expense Amendments Total
7,000.00
7,000
FUND NAME
EXPENSE CODE/S
ACCT DESCRIPTION
AMOUNT
Trial Court Improvement
127.169.00.11.9500.512214301
Lodging
1,200
Trial Court Improvement
127.169.11.9500.512214302
Meals
750
Trial Court Improvement
127.169.11.9500.512214303
Mileage
21200
Trial Court Improvement
127.169.11.9500.512214595
Interfund rents/leases
850
Trial Court Improvement
127.169.11.9500.512214906
Registrations
2,000
7,000
COMPLETED BYACCT'ING
NOTES: N/A
BUDGET HEARING REQUIREMENT:
REQUIRED
REVIEWED BY: KSMITH
Fund # 127
Beginning Fund Balance
359,669.71
Add: Budgeted Revenue (Exclude Beg. Fund bal)
68,000.00
Less: Budgeted Expense (Exclude Beg. Fund bal)
51515.60
Unappropriated Cash Balance
422,154.11
Revenue Amendments Total
-
Expense Amendments Total
7,000.00
Additional Cash Required
71000.00
Beginning Fund Balance
359,669.71
Add: Adjusted Budgeted Revenue
68,000.00
Less: Adjusted Budgeted Expense
12,515.60
Adjusted Unappropriated Cash Balance
415,154.11
Requested by: Tifini Fairbanks
Request Date: 01.10.2023
Reference: Drug Court
Fund # 123
Beginning Fund Balance
Add: Budgeted Revenue (Exclude Beg. Fund bal)
Less: Budgeted Expense (Exclude Beg. Fund bal)
Unappropriated Cash Balance
Revenue Amendments Total
Expense Amendments Total
Additional Cash Required
41500.00
41500.00
9,000.00
Beginning Fund Balance -
Add: Adjusted Budgeted Revenue 4,500.00
Less: Adjusted Budgeted Expense 4,500.00
Adjusted Unappropriated Cash Balance
BUDGET EXTENSION REQUEST
FUND NAME
REVENUE CODE/S
ACCT DESCRIPTION
AMOUNT
Dedicated Drug Court
123.001.00.0000.369910000
Misc. Revenue
41500
4,500
FUND NAME
EXPENSE CODE/S
ACCT DESCRIPTION
AMOUNT
Dedicated Drug Court
123.001.00.0000.512213100
Office & Operational Supplies
41500
4,500
COMPLETED BYACCT'ING
NOTES: N/A
BUDGET HEARING REQUIREMENT:
REQUIRED
REVIEWED BY: KSMITH
Fund # 123
Beginning Fund Balance
Add: Budgeted Revenue (Exclude Beg. Fund bal)
Less: Budgeted Expense (Exclude Beg. Fund bal)
Unappropriated Cash Balance
Revenue Amendments Total
Expense Amendments Total
Additional Cash Required
41500.00
41500.00
9,000.00
Beginning Fund Balance -
Add: Adjusted Budgeted Revenue 4,500.00
Less: Adjusted Budgeted Expense 4,500.00
Adjusted Unappropriated Cash Balance
Requested by: Josh Sainsbury
Request Date: 01.12.2023
Reference: Sea -Doo Trailer
Fund # 142
BUDGET EXTENSION REQUEST
Beginning Fund Balance
FUND NAME
REVENUE CODE/S ACCT DESCRIPTION
AMOUNT
Vessel Registration
142.001.00.0000.308000000 Beginning Fund Balance (Cash)
61000
123,704.82
Revenue Amendments Total
6,000
FUND NAME
EXPENSE CODE/S ACCT DESCRIPTION
AMOUNT
Vessel Registration
142.001.00.0000.594216000 Capital Outlay
61000
Add: Adjusted Budgeted Revenue
33,000.00
6,000
49,153.18
COMPLETED BYACCT'ING
117,704.82
NOTES: N/A
BUDGET HEARING REQUIREMENT:
REQUIRED REVIEWED BY: KSMITH
Fund # 142
Beginning Fund Balance
133,858.00
Add: Budgeted Revenue (Exclude Beg. Fund bal)
33,000.00
Less: Budgeted Expense (Exclude Beg. Fund bal)
43,153.18
Unappropriated Cash Balance
123,704.82
Revenue Amendments Total
-
Expense Amendments Total
6,000.00
Additional Cash Required
61000.00
Beginning Fund Balance
133,858.00
Add: Adjusted Budgeted Revenue
33,000.00
Less: Adjusted Budgeted Expense
49,153.18
Adjusted Unappropriated Cash Balance
117,704.82