HomeMy WebLinkAboutResolution 22-053-CCBOARD OF COUNTY COMMISSIONERS
Grant County, Washington
RESOLUTION No. 22- OJ -CC
WHEREAS, the following Grant County funds do not have an adequate level of budget for the
following expenses:
• Sheriff s Office (121.163) in the amount of $75,521.12 to purchase qty. 55 —14" Panasonic
Toughbook computers for their vehicles. Technology Services will purchase the units and have
agreed to pay $194,880.-00. The Sheriff s Office is requesting the balance be paid from Law and
Justice Funds.
• Sheriffs Office (118.195) in the amount of $6,567.29 to purchase a 2016 Chevrolet Tahoe that
will be utilized as the primary backup K9 vehicle.
• Coroner's Office (001.120) in the amount of $9,111.21 to purchase lighting for the new
Coroner's vehicle. If approved, ABPA funding will be transferred and used.
WHEREAS, these additional budget expenditures were not anticipated when preparing the 2022
budget; and
WHEREAS, in accordance with RCW 36.40.140 a public hearing, must be held to authorize
additional budget appropriations.
WHEREAS, on the 17th day of May 2022 at 3:25 p.m., a public hearing was held in the Grant
County Commissioners' Hearing Room.
NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE BOARD OF COUNTY
COMMISSIONERS OF GRANT COUNTY, STATE OF WASHINGTON, that a budget
appropriation in the total amount of $91,199.62 to be allocated to the 2022 budget according to the
following schedule of categories and items:
APPROPRIATIONS &FINANCING SOURCES
(See Attached)
PASSED AND ADOPTED this day of , 2022.
BOARD OF COUNTY COMMISSIONERS
Yea Na Abstain GRANT COUNTY, WASHINGTON
y sta n
Danny E Stone, Chair
A TEST.. Vice-Clit
F
Barbara J. Vas u t r ° °
a Cindy Ca er, embe
Clerk of the Bo d
Page 1 of 1
N:\Staff\BVasquez\Resolution-Ordinance\Budget Extensions\Sheriffs Office and Coroner's Office Budget Extensions 05172022.docx
REQUESTED BY: RYAN RECTENWALD
REQUEST DATE: 04.19.2022
REFERENCE: 2016 CHEVY TAHOE
INFORMATION PROVIDED BY: KSMITH
2022 BUDGET EXTENSION
REVENUE FUND ACCOUNT NAME
1118.000.00.0000.308000000 118 - INET INVESTIG. BEGINNING FUND BALANCE 61567.29
(EXPENSE
118.195.00.0000.594216400
6,567.29
FUND ACCOUNT NAME
118 - INET INVESTIG. MACHINERY - EQUIPMENT 6,567.29
6,567.29
(REASON
PURCHASE OF 2016 TAHOE FROM PW
ACCOUNTING NOTES
SEE BELOW. - KSMITH; RECTENWALD UNDERSTANDS THIS WILL BRING THE FUND TO A ZERO BALANCE.
Fund # 118
Beginning Fund Balance 301167.29
Add: Budgeted Revenue (Exclude Beg. Fund bal) -
Less: Budgeted Expense (Exclude Beg. Fund bal) 23,600.00
Unappropriated Cash Balance 6,567.29
Revenue Amendments Total -
Expense Amendments Total 61567.29
Additional Cash Required 6,567.29
Beginning Fund Balance 301167.29
Add: Adjusted Budgeted Revenue -
Less: Adjusted Budgeted Expense 30,167.29
Adjusted Unappropriated Cash Balance -
REQUESTED BY: CRAIG MORRISON
REQUEST DATE: 04.18.2022
REFERENCE: VEHICLE LIGHTS
INFORMATION PROVIDED BY: KSMITH
2022 BUDGET EXTENSION
REVENUE FUND ACCOUNT NAME
001.000.00.9120.397000010 001- CURRENT EXPENSE TRANSFER IN - CARES/ARPA 9,111.21
9,111.21
EXPENSE FUND ACCOUNT NAME
001.120.00.0000.594636400 001- CURRENT EXPENSE CAPITAL MACHINERY & EQUIPMENT 91111.21
9,111.21
REASON
LIGHTS FOR CORONER VEHICLE
ACCOUNTING NOTES
SEE BELOW. - KSMITH; NET EFFECT ON CURRENT EXPENSE UNAPPROPRIATED CASH BALANCE
2022 BUDGET TRANSFER
EXPENSES FUND ACCOUNT NAME
191.001.00.0000.518634981 191 -LOCAL FISCAL REC. GRANT DISBURSEMENT (9,111.21)
191.001.00.0000.597000010 191- LOCAL FISCAL REC. TRANSFER OUT - ARPA 91111.21
ACCOUNTING NOTES
IDISBTRIBUTIONS WITHIN THE COUNTY MUST BE PROCESSED AS TRANSFERS. - KSMITH
Beginning Fund Balance 9,400,008.87
Add: Budgeted Revenue (Exclude Beg. Fund bal) 91491,745.00
Less: Budgeted Expense (Exclude Beg. Fund bal) 9,491,745.00
Unappropriated Cash Balance
9,400,008.87
Revenue Amendments Total
-
Expense Amendments Total
91111.21
Additional Cash Required
91111.21
Beginning Fund Balance
91400,008.87
Add: Adjusted Budgeted Revenue
91491,745.00
Less: Adjusted Budgeted Expense
91500,856.21
Adjusted Unappropriated Cash Balance 9,390,897.66
REQUESTED BY: RYAN RECTENWALD
REQUEST DATE: 04.19.2022
REFERENCE: TOUGHBOOKS
INFORMATION PROVIDED BY: KSMITH
2022 BUDGET EXTENSION
REVENUE FUND ACCOUNT NAME
1121.163.00.0000.308000000 121- LAW &JUSTICE BEGINNING FUND BALANCE 75,521.12
EXPENSE
121.163.00.9114.5212035 64
REASON
PURCHASE OF TOUGHBOOKS.
ACCOUNTING NOTES
SEE BELOW. - KSMITH
FUND ACCOUNT NAME
121- LAW & JUSTICE SMALL TOOLS > $550
75,521.12
75,521.12
75,521.12 1
Fund # 121
Beginning Fund Balance 721,174.82
Add: Budgeted Revenue (Exclude Beg. Fund bal) 110001000.00
Less: Budgeted Expense (Exclude Beg. Fund bal) 11297,442.30
Unappropriated Cash Balance
423,732.52
Revenue Amendments Total
-
Expense Amendments Total
75,521.12
Additional Requirement
75,521.12
Beginning Fund Balance
721,174.82
Add: Adjusted Budgeted Revenue
1,0001000.00
Less: Adjusted Budgeted Expense
1,372,963.42
Adjusted Unappropriated Cash Balance
348,211.40