Loading...
HomeMy WebLinkAboutResolution 22-053-CCBOARD OF COUNTY COMMISSIONERS Grant County, Washington RESOLUTION No. 22- OJ -CC WHEREAS, the following Grant County funds do not have an adequate level of budget for the following expenses: • Sheriff s Office (121.163) in the amount of $75,521.12 to purchase qty. 55 —14" Panasonic Toughbook computers for their vehicles. Technology Services will purchase the units and have agreed to pay $194,880.-00. The Sheriff s Office is requesting the balance be paid from Law and Justice Funds. • Sheriffs Office (118.195) in the amount of $6,567.29 to purchase a 2016 Chevrolet Tahoe that will be utilized as the primary backup K9 vehicle. • Coroner's Office (001.120) in the amount of $9,111.21 to purchase lighting for the new Coroner's vehicle. If approved, ABPA funding will be transferred and used. WHEREAS, these additional budget expenditures were not anticipated when preparing the 2022 budget; and WHEREAS, in accordance with RCW 36.40.140 a public hearing, must be held to authorize additional budget appropriations. WHEREAS, on the 17th day of May 2022 at 3:25 p.m., a public hearing was held in the Grant County Commissioners' Hearing Room. NOW, THEREFORE, BE IT HEREBY RESOLVED BY THE BOARD OF COUNTY COMMISSIONERS OF GRANT COUNTY, STATE OF WASHINGTON, that a budget appropriation in the total amount of $91,199.62 to be allocated to the 2022 budget according to the following schedule of categories and items: APPROPRIATIONS &FINANCING SOURCES (See Attached) PASSED AND ADOPTED this day of , 2022. BOARD OF COUNTY COMMISSIONERS Yea Na Abstain GRANT COUNTY, WASHINGTON y sta n Danny E Stone, Chair A TEST.. Vice-Clit F Barbara J. Vas u t r ° ° a Cindy Ca er, embe Clerk of the Bo d Page 1 of 1 N:\Staff\BVasquez\Resolution-Ordinance\Budget Extensions\Sheriffs Office and Coroner's Office Budget Extensions 05172022.docx REQUESTED BY: RYAN RECTENWALD REQUEST DATE: 04.19.2022 REFERENCE: 2016 CHEVY TAHOE INFORMATION PROVIDED BY: KSMITH 2022 BUDGET EXTENSION REVENUE FUND ACCOUNT NAME 1118.000.00.0000.308000000 118 - INET INVESTIG. BEGINNING FUND BALANCE 61567.29 (EXPENSE 118.195.00.0000.594216400 6,567.29 FUND ACCOUNT NAME 118 - INET INVESTIG. MACHINERY - EQUIPMENT 6,567.29 6,567.29 (REASON PURCHASE OF 2016 TAHOE FROM PW ACCOUNTING NOTES SEE BELOW. - KSMITH; RECTENWALD UNDERSTANDS THIS WILL BRING THE FUND TO A ZERO BALANCE. Fund # 118 Beginning Fund Balance 301167.29 Add: Budgeted Revenue (Exclude Beg. Fund bal) - Less: Budgeted Expense (Exclude Beg. Fund bal) 23,600.00 Unappropriated Cash Balance 6,567.29 Revenue Amendments Total - Expense Amendments Total 61567.29 Additional Cash Required 6,567.29 Beginning Fund Balance 301167.29 Add: Adjusted Budgeted Revenue - Less: Adjusted Budgeted Expense 30,167.29 Adjusted Unappropriated Cash Balance - REQUESTED BY: CRAIG MORRISON REQUEST DATE: 04.18.2022 REFERENCE: VEHICLE LIGHTS INFORMATION PROVIDED BY: KSMITH 2022 BUDGET EXTENSION REVENUE FUND ACCOUNT NAME 001.000.00.9120.397000010 001- CURRENT EXPENSE TRANSFER IN - CARES/ARPA 9,111.21 9,111.21 EXPENSE FUND ACCOUNT NAME 001.120.00.0000.594636400 001- CURRENT EXPENSE CAPITAL MACHINERY & EQUIPMENT 91111.21 9,111.21 REASON LIGHTS FOR CORONER VEHICLE ACCOUNTING NOTES SEE BELOW. - KSMITH; NET EFFECT ON CURRENT EXPENSE UNAPPROPRIATED CASH BALANCE 2022 BUDGET TRANSFER EXPENSES FUND ACCOUNT NAME 191.001.00.0000.518634981 191 -LOCAL FISCAL REC. GRANT DISBURSEMENT (9,111.21) 191.001.00.0000.597000010 191- LOCAL FISCAL REC. TRANSFER OUT - ARPA 91111.21 ACCOUNTING NOTES IDISBTRIBUTIONS WITHIN THE COUNTY MUST BE PROCESSED AS TRANSFERS. - KSMITH Beginning Fund Balance 9,400,008.87 Add: Budgeted Revenue (Exclude Beg. Fund bal) 91491,745.00 Less: Budgeted Expense (Exclude Beg. Fund bal) 9,491,745.00 Unappropriated Cash Balance 9,400,008.87 Revenue Amendments Total - Expense Amendments Total 91111.21 Additional Cash Required 91111.21 Beginning Fund Balance 91400,008.87 Add: Adjusted Budgeted Revenue 91491,745.00 Less: Adjusted Budgeted Expense 91500,856.21 Adjusted Unappropriated Cash Balance 9,390,897.66 REQUESTED BY: RYAN RECTENWALD REQUEST DATE: 04.19.2022 REFERENCE: TOUGHBOOKS INFORMATION PROVIDED BY: KSMITH 2022 BUDGET EXTENSION REVENUE FUND ACCOUNT NAME 1121.163.00.0000.308000000 121- LAW &JUSTICE BEGINNING FUND BALANCE 75,521.12 EXPENSE 121.163.00.9114.5212035 64 REASON PURCHASE OF TOUGHBOOKS. ACCOUNTING NOTES SEE BELOW. - KSMITH FUND ACCOUNT NAME 121- LAW & JUSTICE SMALL TOOLS > $550 75,521.12 75,521.12 75,521.12 1 Fund # 121 Beginning Fund Balance 721,174.82 Add: Budgeted Revenue (Exclude Beg. Fund bal) 110001000.00 Less: Budgeted Expense (Exclude Beg. Fund bal) 11297,442.30 Unappropriated Cash Balance 423,732.52 Revenue Amendments Total - Expense Amendments Total 75,521.12 Additional Requirement 75,521.12 Beginning Fund Balance 721,174.82 Add: Adjusted Budgeted Revenue 1,0001000.00 Less: Adjusted Budgeted Expense 1,372,963.42 Adjusted Unappropriated Cash Balance 348,211.40