HomeMy WebLinkAboutGrant Related - BOCC (002)C d
V '
REPORTING PERIOD: MAY 2022
WASHINGTON STATE
(TITLE)
j
(DATE}
DEPARTMENT OF COMMERCE
Description
QUANTITY
AMOUNT
AGENCY NUMBER
IDIS PROJECT NUMBER
Commerce Contract Number
PREVIOUSLY
VOUCHER DISTRIBUTION
REMAINING
1030
2021-0019
21-62210-005
REQUESTED
THIS INVOICE
BALANCE
8397
1
1
719087.76
AGENCY NAME
$409355.08
INSTRUCTION TO VENDOR OR CLAIMANT
DEPARTMENT OF COMMERCE
ATTN: CDBG
Submit this form to claim payment for materials, merchandise or services
Show com tete detail for "each item
$0.00
PO BOX 42525
2 1 A - General Program Administration
$ 39500.00
OLYMPIA, WA 98504-2525
$39500.00
Vendor's Certificate I hereby certify, under perJury that the Items and totals listed herein are
proper charges for, materials, `merchandise or"services furnished toahe State of Washington, and
: :.
$0.00
VENDOR OR CLAIMANT (Warrant is to be payable to:)
-
that all goods furnished: and/or services rendered have been provided withoutdiscrimination
because of age, sex, ma"rital status, race, creed, color, national origin, handicap, religion'or
$0.00
Vetnam.era.�or disabledveterans status:, '_
-
Grant County
a
$0.00
PO Box 37
-
$ -
Ephrata, WA 98823
$0.00
= I G N I N B L U
-
$ -
REPORTING PERIOD: MAY 2022
(TITLE)
j
(DATE}
Description
QUANTITY
AMOUNT
IDIS
PREVIOUSLY
AMOUNT
REMAINING
Activity ID
BUDGET
REQUESTED
THIS INVOICE
BALANCE
8397
05Z - Other Public Services not in 03T,05A-05Y
$ 1239080.00
719087.76
11,637.16
$409355.08
$0.00
8398
2 1 A - General Program Administration
$ 39500.00
$39500.00
$0.00
-
-
$ -
$0.00
-
-
$ -
$0.00
-
-
$ -
$0.00
-
-
$ -
$0.00
-
-
$ -
J 1
$0.00
TOTAL PAYMENT REQUEST
$1269580.00 $71,087.76
11,637.16
$43,855.08
Everything below this line is for Dept of Commerce
EDT I
F AX D #
_
PROGRAM APP OVAL Th n i i .. .
R, _ e d vidual sign! this voucher warrants the have the authont to si n;this voucher.
_
RI NTED-NAME. .___....- , ,..,,., ,.,:.. =, s ,
. " .. -. ,; SIGNATURE.:=65,
Jeff Hir ckl- },
DOG DATE
CURRENT DOC. N0. -
REFERENCE DOC N0...- -== ,.
VENDOR ,NUMBER .." -
uvv, #
: 000426.03
ACCOUNT -.NO.:
- `
ASS NUMBER . -'
VENDOR ME SA E -="=
O S G
40932
CDB G #.....
-
-TRANS`=
0
MASTS R
UB
- SUB
GL -ACCT '
SUBSID,
INV
CODE
D
IDE ;::"
N X _. - _ _
-----------------
,""OBJ " _ .
OBJ
_ B
OU .
A(N NT,
NUMBER
621F0320
NZ
$
126,580.00
21-62210-005
0
$
-
0
$
-
0
$
-
SIGNATURE OF ACCOUNTING PREPARER FOR PAYMENT DATE WARRANT TOTAL
ACCOUNTING APPROVAL FOR PAYMENT
DATE
STATE OF WASHINGTON COMMUNITY DEVELOPMENT BLOCK GRANT - PUBLIC SERVICES GRANTS
DEPT OF COMMERCE
ATTN: CDBG PROGRAM
PO BOX 42525 CERTIFICATION: I certify that the information on this form is a
OLYMPIA, WA 98504-2525 true and accurate report of the cash status and that all reported
expenditures are properly chargeable to the referenced grant.
COMMUNITY ACTION AGENCY SUBRECIPIENT:
CONTRACT NO: Signature:
OIC OF WASHINGTON 21-62210-005
815 FRUITVALE BLVD REPORT PERIOD: Printed Name: DEREJE MEKURIA
YAKIMA WA 98902 May -22
REPORT NUMBER:
Title CFO
11
Date: 6/28/2022
TOTAL AMOUNT REQUESTED THIS PERIOD: $119637.16
1. Name of Service Pro am: Asset Development & Other Asset Development 136 IICDBG amount requested for these program activities thisperiod: $119622.12
Description of service program how low- and moderate -income (LMI) persons were served this period: Housing counseling, credit coaching,
foreclosure services, business start-up, financial education workshops and high school classes. Free tax -prep.
2. Name of Service Program: Energy Assistance 120 IFCDBG amount requested for these program activities thisperiod: $15.04
Description of service program how low- and moderate -income (LMI) persons were served this period: Energy assistance and conservation
education.
3.Name of Service Activity: Asset Develop/Energy Develop/EnergyAssist Admin -Indirect Admin CDBG amount requested for these program activities thisperiod: $0.00
Description of service program how low- and moderate -income (LMI) persons were served this period: General administration expenses associated
with managing energy assistance and asset development activities oversight and assessments. Indirect admin.
Contract 21-62210-005
Submitted to GC by: OIC OF WASHINGTON
Request for Reimbursement No. 09
MAY 2022
Grant County's Subrecipient Checklist:
State Auditor's Office Audit Procedures for Testing Activities Allowed
And Not Allowed, As Published In 2007
Questions to ask before submitting a payment request
Was the expenditure or cost:
X Made for an allowable activity under the grant guidelines?
X Authorized (or not prohibited) under state or local laws or regulations?
X Approved by the federal awarding agency, if required?
N/A Allowable per Circular A-87 (June 2004 version), Attachment B, items 1-43?
For payroll transactions:
X Does the employee's time and effort documentation meet the requirements of
Circular A-122?
X Allocable to the program? (i.e., was the dollar amount charged to the program
relative to the benefits received by the program? Is the federal grantor being
charged its fair share of the cost?)
X Based on actual costs, not budgeted or projected amounts?
X Applied uniformly to federal and non-federal activities (i.e., is the federal
government being charged the same amount as if non-federal funds were being
used to pay the cost)?
X Given consistent accounting treatment within and between accounting periods?
(Consistency in accounting requires that costs incurred for the same purpose, in
like circumstances, be treated as either direct costs only or indirect costs only
with respect to final cost objectives).
X Calculated in conformity with generally accepted accounting principles, or
another comprehensive basis of accounting, when required under the applicable
cost principles?
X Not included as a cost (or used to meet cost sharing requirements) of other
federally -supported activities of the current or a prior period?
X Net of all applicable. credits? (e.g., volume or cash discounts, insurance
recoveries, refunds, rebates, trade-ins, adjustments for checks not cashed, and
scrap sales).
N/A Not included as both a direct billing and as a component of indirect costs?
N/A Properly classified (e.g., some costs may be incorrectly claimed as a direct cost
instead of being incorporated as part of the indirect cost rate).
X Supported by appropriate documentation? (e.g., approved purchase orders,
receiving reports, vendor invoices, canceled checks, and time and attendance
records.) Documentation maybe in an electronic form.
X Correctly charged to the proper account code and grant period?
C:\Users\Eliza Baysinger\Accountingjliza\Grants—Contracts\Grants—Contracts 20222023\267CDBG (EB)\2- Billings\05-
2022\Subrecipient Checklist 2020-21.doc Page 1
General Ledger System
OIC OF WASHINGTON
For User: Eliza Baysinger
RW Expenditure report for: 267 - 267 CDBG
Page: Page I of 1
Date: 6/24/2022
Report year: 7/1/2021 thru 6/30/2022
Period ending: May 2022
Time: 10:06:30 AM
--_...---------Monthly--_----------
-----------------To Date--------.
Account
Budget Expenditures Pct
Budget
Expenditures Pct
Annual budget Unexpended
Admn Admin - Asset Dev/Energy Asst
$2,051.00 $0.00 0.00%
$22,561.00
$14,899.11 66.04%
$24,616.00 $9,716.89
Asst Asst Dev & Othr Asst Developem
$6,416.00 $11,622.12 181.14%
$70,462.00
$53,175.63 75.47%
$77,017,00 $23,841.37
Ener Energy Assistance
$1,783.00 $15.04 0.84%
$19,613.00
$14,650.18 74,70%
$21,447.00 $6,796.82
Report Totals $10,250.00 ( $11,637.16 113.53% $112,636.00 $82,724.92 73.44% $123,080.00 $40,355.08
General Ledger System
OIC OF WASHINGTON
For User: Eliza Baysinger Page: Page 1 of 2
Fund Expenditure report for: 267 - CDBG PS 7/1/21-6/30/22 (Fund status: Active) Date: 6/24/2022
Report year: 7/1/2021 thru 6/30/2022 Period ending: May 2022 Time: 10:07:02 AM
---------------To
Date ----------
Account
Budget
Expenditures
Pet
Budget
Expenditures
Pet
Annual budget
Unexpended
Department: 009 INDIRECT ADMIN
Program: 02 ADMIN. POOL -BASE
5312 SALARY ADM. ALLOCATION
$1,191.00
$0.00
0.00%
$13,101.00
$8,333.27
63.61%
$14,293.00
$5,959.73
5354 P/R TAX & BEN. ADM ALLOC.
$586.00
$0.00
0.00%
$6,446.00
$3,861.34
59.90%
$7,035.00
$3,173.66
5999 NON PERSONNEL ADM. ALLOC.
$274.00
$0.00
0.00%
$3,014.00
$2,704.50
89.73%
$3,288.00
$583.50
Total for sub program ----->
$2,051.00
$0.00
0.00%
$22,561.00
$14,899.11
66.04%
$24,616.00
$9,716.89
Total for program 02
$2,051.00
$0.00
0.00%
$22,561.00
$14,899.11
66.04%
$24,616.00
$9,716.89
Total for department 009 ----->
$2,051.00
$0.00
0.00%
$22,561.00
$14,899.11
66.04%
$24,616.00
$9,716.89
Department: 010 PROGRAM
Program: 25 PROGRAM SUPPORT
5311 SALARIES,WAGES EXPENSE
$4,162.00
$7,464.55
179.35%
$45,782.00
$34,084.31
74.45%
$49,954.00
$15,869.69
5351 FICA,OIC EXP
$303.00
$547.32
180.63%
$3,333.00
$2,488.91
74.67%
$3,647.00
$1,158.09
5352 L AND I,OIC SHARE
$23.00
$39.38
171.22%
$253.00
$195.99
77.47%
$287.00
$91.01
5353 STATE UCI(ES),OIC EXP
$64.00
$105.99
165.61%
$704.00
$530.01
75.29%
$777.00
$246.99
5355 PAID FAMILY MEDICAL LEAVE
$26.00
$51.91
199.65%
$286.00
$219.36
76.70%
$321.00
$101.64
5360 DISABILITY OIC EXPENSE
$57.00
$109.74
192.53%
$627.00
$470.49
75.04%
$689.00
$218.51
5361 MEDICAL INSURANCE,01C EXP
$879.00
$1,567.91
178.37%
$9,669.00
$7,198.67
74.45%
$10,550.00
$3,351.33
5362 LIFE INSURANCE,01C EXP
$22.00
$44.04
200.18%
$242.00
$187.16
77.34%
$274.00
$86.84
5363 PENSION,OIC EXP
$312.00
$605.55
194.09%
$3,432.00
$2,559.10
74.57%
$3,750.00
$1,190.90
5364 ACCRUED PTO EXP
$473.00
$693.31
146.58%
$5,203.00
$3,880.17
74.58%
$5,686.00
$1,805.83
5602 DEPRECIATION EXP EQUIP
$0.00
$0.00
0.00%
$0.00
$8.56
0.00%
$9.00
$0.44
5910 INSURANCE
$19.00
$28.19
148.37%
$95.00
$106.12
111.71%
$114.00
$7.88
5945 ADVERTISING
$0.00
$338.26
0.00%
$0.00
$338.26
0.00%
$0.00
($338.26)
5960 COMMUNICATION
$56.00
$25.97
46.38%
$616.00
$465.30
75.54%
$682.00
$216.70
Total for sub program ----->
$6,396.00
$11,622.12
181.71%
$70,242.00
$52,732.41
75.07%
$76,740.00
$24,007.59
Sub program: 54 ENERGY ASSISTANCE
5311 SALARIES,WAGES EXPENSE
$1,191.00
$0.00
0.00%
$13,101.00
$9,758.27
74.48%
$14,300.00
$4,541.73
General Ledger System
OIC OF WASHINGTON
For User: Eliza Baysinger
Fund Expenditure report for: 267 - CDBG PS 7/1/21-6/30/22 (Fund status: Active)
Report year: 7/1/2021 thru 6/30/2022 Period ending: May 2022
Account
V
$87.00
5351
FICA,OIC EXP
5352
L AND I,OIC SHARE
5353
STATE UCI(ES),OIC EXP
5355
PAID FAMILY MEDICAL LEAVE
5360
DISABILITY OIC EXPENSE
5361
MEDICAL INSURANCE,OIC EXP
5362
LIFE INSURANCE,OIC EXP
5363
PENSION,OIC EXP
5364
ACCRUED PTO EXP
5910
INSURANCE
Total for sub program 54 ----->
Total for program 25 ----->
Program: .50 BLDG MAINT/FACILITY
5601
DEPRECIATION EXP BLDG.
5602
DEPRECIATION EXP EQUIP
5611
SPACE
5630
UTILITIES
5640
BUILD. REPAIR/MAINT.
5910
INSURANCE
5912
LIABILITY INSURANCE
Total for sub program ----->
Total for program 50 ----->
Total for department 010 ----->
Fund Totals
---------------Monthly--------------
Budget Expenditures Pct
$87.00
$0.00
0.00%
$7.00
$0.00
0.00%
$18.00
$0.00
0.00%
$7.00
$0.00
0.00%
$16.00
$0.00
0.00%
$223.00
$0.00
0.00%
$6.00
$0.00
0.00%
$88.00
$0.00
0.00%
$136.00
$0.00
0.00%
$4.00
$15.04
376.00%
$1,783.00
$15.04
0.84%
$8,179.00
$11,637.16
142.28%
$5.00
$0.00
0.00%
$0.00
$0.00
0.00%
$3.00
$0.00
0.00%
$5.00
$0.00
0.00%
$6.00
$0.00
0.00%
$0.00
$0.00
0.00%
$1.00
$0.00
0.00%
smoo
$0.00
0.00%
$20.00
$0.00
0.00%
$8,199.00
$11,637.16
141.93%
$10,250.00
$11,637.1
113.53%
-----------------To Date ---------------
Budget Expenditures Pct
$957.00
$712.77
74.48%
$77.00
$62.01
80.53%
$198.00
$147.26
74.37%
$77.00
$61.83
80.30%
$176.00
$138.59
78.74%
$2,453.00
$1,828.31
74.53%
$66.00
$55.12
83.52%
$968.00
$721.36
74.52%
$1,496.00
$1,115.29
74.55%
$44.00
$49.37
112.20%
$19,613.00 $14,650.18 74.70%
$89,855.00 $67,382.59 74.99%
$55.00
$0.00
$33.00
$55.00
$66.00
$0.00
$11.00
$220.00
$220.00
$90,075.00
$112,636.00
$87.32 158.76%
$0.03 0.00%
$101.75 308.33%
$97.34 176.98%
$127.66 193.42%
$0.03 0.00%
$29.09 264.45%
$443.22 201.46%
$443.22 201.46%
$67,825.81 75.30%
Page: Page 2 of 2
Date: 6/24/2022
Time: 10:07:03 AM
Annual budget
$1,045.00
$91.00
$216.00
$91.00
$203.00
$2,679.00
$81.00
$1,057.00
$1,634.00
$50.00
$21,447.00
$98,187.00
$70.00
$0.00
$37.00
$67.00
$83.00
$0.00
$20.00
Unexpended
$332.23
$28.99
$68.74
$29.17
$64.41
$850.69
$25.88
$335.64
$518.71
$0.63
$6,796.82
$30,804.41
($17.32)
($0.03)
($64.75)
($30.34)
($44.66)
($0.03)
($9.09)
$277.00
($166.22)
$277.00
($166.22)
$98,464.00
$30,638.19
$82,724.92 73.44% $123,080.00 $40,355.08