HomeMy WebLinkAboutResolution 17-102-CCBOARD OF COUNTY COMMISSIONERS
Grant County, Washington
IN THE MATTER OF ADOPTING
THE 2018 ANNUAL ROAD
CONSTRUCTION PROGRAM
RESOLUTION No. 17- j() 2- -CC
WHEREAS, pursuant to the requirements of R.C.W. 36.81.130 and W.A.C. 136-16-010
the Director of Public Works / County Road Engineer submitted a recommended Annual Road
Construction Program for 2018 to the Board of County Commissioners on October 3, 2017; and
WHEREAS, the Board of County Commissioners has reviewed the recommended
program for 2018 and has made the revisions and changes deemed practicable to the County's
long range road program; and
WHEREAS, pursuant to the requirements of R.C.W. 36.81.130 and W.A.C. 136-16-018
the legislative authority shall adopt a final Annual Road Construction Program at any time prior
to adoption of the final budget,
NOW, THEREFORE, BE IT HEREBY RESOLVED THAT the Grant
County Board of Commissioners, that the 2018 Annual Road Construction Program attached
hereto is hereby adopted.
DATED this
ATTEST:
I �,t 1 Dvy •j
Barbara J. Vasquez
Clerk of the Board
day of
Yea Nay Abstain
V 0
rfr El
BOARD OF COUNTY COMMISSIONERS
GRANT COUNTY, WASHINGTON
Cindy Carte
, Chair
4J
Richard Stevens, ember
Tom Taylor, Membe
r
(A) TOTAL CONSTRUCTION DONE (total sum of column 13 + column 14): $6,516,500.00
(B) COMPUTED COUNTY FORCES LIMIT: $1,306,017.50
(C) TOTAL COUNTY FORCES CONSTRUCTION (total sum of column 14): $625,000.00
(1)
Annual
Program
Item No.
3
5
7
(2)
6 Year
Road
Program
Item No.
3
5
7
8
(3)
Project Name
Stratford Road NE
Adams Road & Bridge
#331 & #332
Dodson Road Overlay
4-NE Road
Cochran & Ottmar
Road
Randolph Road
28-SW Road
J-NE Road
9 9 Endeavor Middle
School Sidewalk
10 10 Bridge #353 R-NW
42900
(4)
Road Segment Information
1 Road # Road Name BMP
Road Name: Stratford Road NE
94025 From: BNSF RR xing
To: SR 28
91017
Road Name; Adams Road
From: SR 28
To: Martin Road
Road Name: Dodson Road
91030 :From: SR 26
To: Frenchman Hills Rd
Road Name: 4-NE Road
From: N-NE Road
To: L-NE road
Road Name: Cochran Road
'From: Airway Drive
to: Ottmar Road
Road Name: Ottmar Road
41550 From: Ottmar Road
To: Valley Road
41550
Road Name: Randolph Road
45010 ;From: SR 17
To: 22nd Avenue
Road Name: Randolph Road
45010 `From: 22nd Avenue
To: End Termini
Road Name: 28-SW road
From: O-SW Road
To: R-SW Road
10290
53050
45170
30330
Road Name: J-NE Road
From: Pinto Ridge Road
To: 36-NE Road
Road Name: Patton Blvd.
From: Patton Blvd. Intersection
To: Patton Blvd. Intersection
Road Name; R-NW Road
From: Martin Road NW
To: Martin Road NW
Grant County
2018
Annual Construction Program
WAC 136-16
EMP .FFCE
20.28 20.67 07
23.68 25.53 08
0.00 ? 5.90 07
1 ,
0.00 t 2.01 08
0.00 0.25 17
0.25 0,89 17
0.00 0.99 16
0.99 1.13 16
3.01 6.02 07 .
0.00 0.72 09
1.60 1.87 14
0.00 0.03 09
(5)
Project
Length(mi.)
(6)
Project Type
Code
0.39 Br
NEW
1.85 Br
RC
5.90 2R
2.01 RC.
0.89 RC
1.13
3.01
0.72
0.27
0.03
2R
RC
RC
Safety
Br
(7)
(8)
(9)
Sources of Funds
Other Funds
Environmental County
Assesment Road Funds
E
$445,000
E $25,000
E $263,950
E $1,000,000
E $157,550
E $191,750
E $670,000
E $200,000
E $13,100
E $100,000
Amount
(10)
Program
Source
$250,000.00 Fed
Misc
$1,531,050.00
$995,000.00
$977,450.00
STP(R)
RAP
STP(US) '
908,250.00 STP(US)
$123,400.00 SRTS
Date of Environmental Assessment:
Date of Final Adoption:
Ordinance/Resolution Number:
(12) (13)
(14)
Estimated Expenditures
Dollars
Construction
Right of
PE & CE ! Way r County
(595.10) (595.20) Contract Forces
$10,000 $300,000
$25,000 $1,770,000
$105,000 i $995,000
$50,000 $5,000 $1,080,000
$50,000
$70,000
25,000
$5,000
$1,050,000
$415,000
$136,500
$95,000
$25,000
$185,000
$175,000
(15)
Grand Total
(All 595)
$310,000
$25,000
$1,795,000
$1,100,000
$1,135,000
$1,100,000
$670,000
$200,000
$136,500
$100,000
(1) (2) (3)
(4) (5)
(6)
(7) (6) (9) i (10)
(11) (12) (13) (14)
(15)
6 Year
Annual Road
Program Program
Item No. Item No. Project Name
11
12 12
13 13
14
15
16
17
18
Miscellaneous
Projects
3-NE Road - Phase 1
4-NE Road
14 5-NW Road
15 . Baseline.5 SE Road
16 Lower Crab Creek
Road
17 ADA Ramp / Sidewalk
Upgrades - Phase #1
Grape & Maple Drive
18
19 19
Stratford Rd. NE
Phase 1
Sources of Funds
Other Funds
Road Segment Information Project Project Type Environmental i County Program
Road # , Road Name BMP EMP Opt ; Length(mi.) Code Assesment Road Funds Amount i Source
Road Name: 3-NE Road
94000 From: 0-NE Road
To: Q-NE Road
Road Name: 4-NE Road
93004 ;From: Hiawatha Road
To: Westshore Drive
Road Name: 5-NW
93010 From: SR 281
To: T-NW Road
Road Name: Baseline.5 SE Rd
22100 From: N-SE Road
To. O-SE Road
6.03
6.91 07
i 5.03 9.45
14.07 17.23 0
1.01 2.02 09
Road Name: Lower Crab Creek. Rd,
11130 From: E-SW Road 0.00
To: 2.5 Miles East
42350
42600
94025
Road Name: Grape Drive
From: Begin Termini
To: End Termini
Road Name: Maple Drive
,From: Begin Termini
To: End Termini
`Road Name: Stratford Rd. NE
from: 12-NE Road
To: 16-NE Road
2.50 09
0.03 0.27 1
0.00 015 18
9.23 13.24 0
N/A
1.88
4.42
3.16
1.01
2.50
N/A
0.99
4.01
$300,000
3R E $50,000
RC E $10,000
2R E $30,000
RC E $25,000
RC E $55,000
SW E ._.. $20,000
RC E $16,075
SW
2R E $5,000
$3,578,225
$90,000.00 RAP
$108,125.00 'r STP(US)
Estimated Expenditures
Dollars
Construction
Right of - -
PE & CE Way
(595.10) (595.20) i Contract
$10,000 $50,000
$50,000
$100,000
County
Forces
550,000
$100,000
$30,000 !; $30,000
$25,000 $25,000
$55,000
$20,000
$125,000
$5,000
$4,983,275 $760,000
$5,000 t $5,891,500
$625,000
$55,000
$20,000
$125,000
$5,000
$7,281,500
Grand Total
(AII 595)
$240,000 $300,000
2018 Equipment Expense Program
EQUIPMENT CAPITAL EXPENDITURE DETAIL: Replacement $ Capital $
ER&R - Fund 510 1,605,950
Current Expense - Fund 001 0
County Road - Fund 101
Solid Waste - Fund 401 0
PROGRAMMED EXPENDITURES:
Automobiles and Pickups
Per September 4, 2014 Ietter with Board of County Commissioners concurrence
Vehicle Class
Passenger Cars
1/2 ton Pickups & SUV
3/4-1 ton Pickups, gas
3/4-1 ton Pickups, diesel
Vans
Patrol Vehicles
Construction Equipment
Dump Trucks
Udpated 11/13/2017
Motor Pool' (All Courfty beets except Put lic Works)
Quantity Description
heriff
3, Full-size 4 door 4WD police sedan
Dodge Charger AWD Police Sedan
3 Full Size Police Pursuit SUV-AWD
Chevrolet Tahoe
1 Police Utility SUV-AWD
Ford Police Pursuit Utility-AWD
Droner .
2 1/2 Ton Extended Cab 4 x 4
Toyota Tundra SR W/Canopy
ublic Works.;
mimstratioP
6 Desk Top Computers & Monitors
1 HP Color Printer/Plotter
Replacement Mileage (Estimated Range)
130,000 miles (120,000 to 140,000)
130,000 miles (120,000 to 140,000)
130,000 miles (120,000 to 140,000)
130,000 miles (120,000 to 140,000)
130,000 miles (120,000 to 140,000)
130,000 miles (120,000 to 140,000)
15,000 Hours
250,000 miles
Replacement Description
#7046'12 Dodge Charger Sedan
#7053'13 Ford Crown Vic Sedan
#7056'13 Dodge Charger Sedan
#7062'13 Chevy Tahoe
#7063 '13 Chevy Tahoe
#7049'12 Dodge Charger Sedan
#7007'09 Ford Explorer
#0620'11 Chevy 1500 Ext. 4 x 4
#0648'15 Ford F-250 Ext. 4 x 4
Replacements for Administration
Replacement for Administration
Est. Years
8*
8*
8*
8*
5*
8*
*
8 TOTAL
$214,350
1,605,950 $214,350
1,8 0 00:
* Condition and age of vehicle may delay
or accelerate replacement schedule
Miles Unit Price Group Cost Cap. Costs Fund Dept.
7/15/2017 ($Trade-in) $0
110,101 36,000 $108,000 510 Sheriff
103,191 36,000 $10,500 510 Sheriff
105,595 36,000 510 Sheriff
113,153 40,000 $120,000 510 Sheriff
115,512 40,000 $18,500
137,717 40,000
96,350 35,000 $35,000 510 Sheriff
$3,500
106,802 39,000 $78,000 510 Coroner
20,000 $15,000
$3,500
N/A
2,000 $12,000 $12,000
6,500 $6,500 $6,500 101 Admin
ER&R Equip Current Solid County
Expense Waste Road
Quantity
Public Works
2
Engineering >
1
1
Public WcYks
DJstrk l'
1
Description
Autocad subscription renewals
Stakes & Lathe
Misc. Survey & Lab tools & equip
Descrition
42,000 Ib. Motor Grader with
Wing, & Grader Packer Attachment
2018 John Deere 770 G with front lift group
Wing, & Grader Packer Attachment
8/10 YD Body Sander on Truck #1230
Monroe 10/12 yd. Front Discharge Sander
10 Wheel Dump Truck Chassis, 485 hp.
18 Speed Trans. Trailer Towing Provision
Western Star 4900
10-12 yd. Dump Box, 12' two-way plow
Tailgate Sander, Rear -mount Wing, Electric Tarp
NTE 14-15.5 cy Dump Body
Henke EXP 2-way Snow Plow
Henke Dual Push Arm Rear Mount Wing
Flink VCT90 Tailgate Sander
Roll Rite Tarpmaster 400 Series
Full Size 4 x 4 Extended Cab P/U
Ford F-250 Ext Cab 4 x 4
Road Grader Packer Attachment
WR90 Walk "N" Roll Packer
with accumulator & hyd. hitch kit
Hoe Pack for JD Excavator
Shop Equipment and Tools
8ft Construction Forks
to fit Case Loader
Replacement Description
Renewals
Need approval before purchase
RBpldcemcnt I)esc 1pt do
#1340'94 John Deere 770E w/wing
13,430 hrs. as of 7/17
Projected 14,429, 7/18
1985 Sander Body (Rusted Out)
Surplus sander body
#1570,'04 Western Star, 247,310 miles as of 7/17
#1570 to Water Truck, Surplus #1190 Chassis
'97 Ford L-9000, 172,293 miles, parts becoming obsolete
Upfitting for #1570 Replacement
#1020'06 Ford F-250 4 x 2 Ext Cab
Projected at 121,000 miles
FLEET ADDITION for #1540
'OO JD 770 CH
Fleet Add
Miles Unit Price Group Cost Cap. Costs Fund Dept. ER EgUip'
7/15/2017 j$Trade-in) Q
N/A
110,000
$1,250
$7,000
$2,000
$2,500
$7,000
$2,000
$0
($20,000)
$27,250 $27,250
$143,500 $143,500
($15,000)
$129,000
$74,000
$20,000
$21,500
$11,000
$2,500
$35,000 $35,000
($2,500)
$35,000 $35,000
$2,500
$7,000
$2,000
101
101
101
$35,000 510
$15,000 $15,000 $15,000
$3,500
$3,500 $3,500
Admin
Admin
Admin
Quantity Description Replacement Description
PubWo hcrks.
D!Itilct2:{ D@Scriptiori
Rep'lacerr� nt besdription
1 90hp Tractor with Side Mount Mower #2535 "03 JD 6220 w/Diamond Mower $125,000 $125,000
JD 5000-6000 Series Tractor 8,500 Hrs. ($15,000)
with Side Mount Mower
Miles
7/15/2017
Unit Price Group Cost Cap. Costs
($Trade-in) 0
1 Gilcrest Pro -Paver
Gilcrest Pro -Paver 414
1 1/2 Ton 4 x 4 Ext Cab Pickup
F-150 4 x 4 Ext Cab Pickup
Long box
1 1/2 Ton 4 x 4 Ext Cab Pickup
F-150 4 x 4 Ext Cab Pickup
Short box
Dash Intermittently Blacks Out
Shop Equipment and Tools
1 U-Joint Puller Tool
OTC 5190A Heavy Duty U-Joint Puller
1 Parts Sand Blaster
ALC Abrasive Blast Cabinet
1 Portable Evacuation/Charging Station/3CFM
For Vehicle Air Conditioning
MSC-91580-B
ubl c Woiks
DfftriFt3;: Description , f Replecement.bescriptor
01 Gilcrest Pro -Paver
#2125 '03 Ford F-150 2wd
#0020 '06 Ford F-150 4wd
1 10 Wheel Dump Truck Chassis, 485 hp.
18 Speed Trans. Trailer Towing Provision
Western Star 4900
1 10-12 yd. Dump Box, 12' two-way plow
Tailgate Sander, Rear -mount Wing, Electric Tarp
NTE 14-15.5 cy Dump Body
Henke EXP 2-way Snow Plow
Henke Dual Push Arm Rear Mount Wing
Flink VCT90 Tailgate Sander
Roll Rite Tarpmaster 400 Series
$62,000 $62,000
($1,000)
126,000 $33,000 $33,000
($2,500)
115,000 $30,000 $30,000
($2,500)
$250 $250 $250
$2,500 $2,500 $2,500
$600 $600 $600
Fund Dept.
#3160'04 Western Star w/tailgate sander & 2-way plow 241,768 $143,500 $143,500 510
Projected at 260,365 miles ($30,000)
Upfitting for #3160 Replacement
1 Propane Fill Station FACILITY ADDITION, Royal City
5 Custom H Beams for lifting sander bodies & tailgate sanders
Quincy, Royal City, Ephrata, Moses Lake, Hartline
2 Small Trailers for Call Outs/Emergency Signs Fleet Add
DCT, 16'-7K Car hauler
$129,000
$74,000
$20,000
$21,500
$11,000
$2,500
$3,500 $3,500 $3,500 510
$5,600 $28,000 $28,000
$4,000 $8,000 $8,000
Quantity Description
PubhclNorks
DIStrtt3; Description
2 V-Plows for 3/4-1 Ton Pickups
Western MVP Plus V-Plow, 9ft.
1 Rear Mount Wing for #3415,'15 Western Star
Henke Dual Push Arm Rear Mount Wing
Shop Equipment and Tools
1 Quick Attachment Hitch & Large Forks for 113512
'12 Case 821 Loader w/2786 hrs.
Public Works`:
Sesctiptigi
10 Wheel Dump Truck Chassis, 485 hp.
18 Speed Trans. Trailer Towing Provision
Western Star 4900
1 10-12 yd. Dump Box, 12' two-way plow
Tailgate Sander, Rear -mount Wing, Electric Tarp
NTE 14-15.5 cy Dump Body
Henke EXP 2-way Snow Plow
Henke Dual Push Arm Rear Mount Wing
Flink VCT90 Tailgate Sander
Roll Rite Tarpmaster 400 Series
1 1/2 Ton 4 x 4 Ext Cab Pickup
F-150 4 x 4 Ext Cab Pickup
Short box
Shop Equipment and Tools
1 Portable Hot Water Pressure Washer
Hotsy Hot Water Pressure Washer
Model 1075SSE 4000 PSI @ 4 GPM
PL(bIC:.'
gn
1 ton Extended Cab/Chassis
Flatbed, toolboxes & rack
F-350, 4x4 Extended Cab
1 Radar Speed Trailer
MPH Speed Monitor 18 Trailer
with data collection & analysis software
Replacement Description
Replacemb`nt Descr p on
Fleet Add
Fleet Add
ejs(�cefnerlt pesd4pt pr
#2230, '98 Sterling w/tailgate sander & 2-way plow
Projected at 277,400 miles
#2230 to Surplus, New Truck Shared Bridge & Rd. Dist. 1
Upfitting for #2230 Replacement
#0513, /13 Dodge Ram 1500 4 x 4 extended Cab
Projected 157,751 miles
#0012'09 F-350 Ext, Cab 4 x 4
124,000 miles Projected 141,715 miles
#12 to Surplus
Fleet Add
Miles Unit Price
7/15/2017
263,400
126,251
Group Cost Cap. Costs
($Trade-in)
$8,000 $16,000 $16,000
$21,500 $21,500
$21,500
$26,500 $26,500 $26,500
$143,500 $143,500
($20,000)
$129,000
$74,000
$20,000
$21,500
$11,000
$2,500
$34,000 $34,000
($3,500)
$8,000 $8,000
$54,000 $54,000
($4,000)
$14,000 $14,000
$8,000
$14,000
Fund Dept. ER&4'64ip
510
510
510
Quantity Description
Miles Unit Price Group Cost Cap. Costs Fund Dept. .ER&R i ciu
Pciblic Wor ss . 7/15/2017
Srgrf $hop: DesPrptton
Shop Equipment and Tools
1 Gas Hydraulic Paint Sprayer
Graco GH 130 Convertible Sprayer
Public Woi1<s
Contra( shi DeScripfion
Shop Equipment and Tools
Replacement Description
Replacement pescripton
eplaci merit Desc'ipt o
1 40,000 Ib. Heavy Duty 4 Post Truck Lift Equipment Addition
BendPack Product #HDS-40
1 15,000 Ib. Rolling Bridge Jack Equipment Addition
BendPack Product #RJ-15
1 Tire Pressure Monitor System Tool TPMS Tool Reader, Tag #2011
and Programmer Tag #2011, possible Trade-in
Snap-On Product #TPMS3 & TPMSPRG
1 Swing Arm Tire Changer Tire Changer, Tag #1924
Snap-On Product #EEWH312A #1924 to Dist. 1, Hartline
1 Master Interchangeable Puller Set Puller Set, Tag #1873
Snap-On Product #CJ2000SB
1 Mitchell Online Service Manual
Yearly subscription, Central Shop & All Road Districts
$2,500 $2,500 $2,500
$24,000 $24,000 $24,000 510
$6,000 $6,000 $6,000
$2,100
$2,100 $2,100
510
510
$6,500 $6,500 $6,500 510
$4,800 $4,800 $4,800 510
$3,800 $3,800 $3,800 510
- TOTAL
144Q,300.''.
TOTALS
ER&R Equip Current
Solid
Expense Waste
County
Road